please answer using an excel sheet

2. Calculate the cost of preferred stock for Ohio Valley Power Company, which is planning to sell $100 million of $3.25 cumulative preferred stock to the public at a price of $35 per share. Flotation costs are $2.00 per share. Ohio Valley has a marginal income tax rate of 40%