Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please calculate 5 investor ratios from the financial statements below for Barnes & Noble Analyze a publicly traded companys financial statements for the prior five

Please calculate 5 investor ratios from the financial statements below for Barnes & Noble

Analyze a publicly traded companys financial statements for the prior five years. Include the following items as supplemental schedules to the analysis, prepared as individual worksheets within an Excel spreadsheet:

Calculation of at least five significant investor ratios for each of the five years analyzed.

Show the breakdown in Excel as to how the answer was calculated.

BARNES & NOBLE INCOME STATEMENT

2015

2014

2013

2012

2011

Shares Outstanding

64.03

59.88

59.89

60.2

60.25

Net Sales Or Revenues

6069.49

6381.35

6839

7129.19

6998.56

Cost Of Goods Sold

4196.99

4523.42

5156.49

5218.38

5205.71

Gross Profit

1872.49

1857.93

1682.5

1910.81

1792.85

Research And Development Expense

-

-

-

-

-

Selling General And Admin Expense

1545.15

1606.93

1675.37

1739.45

1629.46

Income Before Depreciation Depletion Amortization

327.34

250.99

7.12

171.36

163.38

Depreciation Depletion Amortization

194.17

216.8

227.13

232.66

228.64

Non Operating Income

-

-

-

-35.3

-57.35

Interest Expense

17.89

29.5

35.34

-

-

Pretax Income

115.28

4.68

-255.34

-96.6

-122.6

Provisionfor Income Taxes

78.68

51.95

-97.54

-27.74

-48.65

Minority Interest

-

-

-

-

-0.03

Investment Gains Losses

-

-

-

-

-

Other Income

-

-

-

-

-

Income Before Extraordinaries And Disc Operations

36.59

-47.26

-157.8

-68.86

-73.95

Extraordinary Items And Discontinued Operations

-

-

-

-

-

Net Income

36.59

-47.26

-157.8

-68.86

-73.92

Average Shares Used To Compute Diluted E P S

60.93

58.97

58.25

57.34

56.59

Average Shares Used To Compute Basic E P S

60.84

58.97

58.25

57.34

56.59

Income Before Non Recurring Items

36.6

-6.27

1.39

-66

-73.92

Income From Non Recurring Items

-

-41

-156.2

-2.87

-

E P S Basic Net

0.21

-1.12

-2.97

-1.41

-1.31

E P S Diluted Net

0.21

-1.12

-2.97

-1.41

-1.31

E P S Diluted Before Non Recurring Items

0.21

-0.42

-0.29

-1.36

-1.31

Preferred Dividends Acc Pd

-

-

-

-

-

Dividends Common

-

-

-

-

-

Dividend Per Share Common

-

-

-

-

0.75

update Date

0

0

0

0

0

BARNES & NOBLE BALANCE SHEET

2015

2014

2013

2012

2011

Shares Outstanding

64.03

59.88

59.89

60.2

60.25

Cash

74.36

340.17

160.47

54.13

59.42

Marketable Securities

-

-

-

-

-

Receivables

98.57

143.98

149.36

160.49

150.29

Inventory

1348.23

1234.63

1410.76

1561.84

1375.36

Raw Materials

-

-

-

-

-

Work In Progress

-

-

-

-

-

Finished Goods

-

-

-

-

-

Notes Receivable

-

-

-

-

-

Other Current Assets

208.14

261.65

326.52

221.32

161.93

Total Current Assets

1729.31

1980.43

2047.13

1997.79

1747.02

Property Plant And Equipment

3076.29

3165.17

3110.42

2983.79

2883.21

Accumulated Depreciation

2627

2674.46

2525.52

2361.14

2178.56

Net Property Plant And Equipment

449.29

490.71

584.9

622.65

704.65

Investment And Advances

-

-

-

-

-

Other Non Current Assets

-

-

-

-

-

Deferred Charges

-

-

-

-

-

Intangibles

1003.1

1021.76

1043.42

1083.73

1090.69

Deposits And Other Assets

47.78

44.53

57.06

61.06

54.1

Total Assets

3229.5

3537.44

3732.53

3765.24

3596.46

Notes Payable

-

127.25

-

-

-

Accounts Payable

655.06

735.11

805.19

959.42

949.01

Current Portion Of Long Term Debt

-

-

-

-

-

Current Portion Of Capital Leases

-

-

-

-

-

Accrued Expenses

434.04

502.58

569.24

546.49

785.66

Income Taxes Payable

-

-

-

-

-

Other Current Liabilities

358.14

356.7

341.03

321.36

-

Total Current Liabilities

1447.25

1721.64

1715.47

1827.28

1734.67

Mortgages

-

-

-

-

-

Deferred Charges Taxes Income

200.52

211.92

231.21

268.77

280.13

Convertible Debt

-

-

-

-

-

Long Term Debt

-

-

77

324.2

313.1

Non Current Capital Leases

-

-

-

-

-

Other Long Term Liabilities

196.3

366.98

419.94

405.06

448.64

Total Liabilities

1844.08

2300.55

2443.63

2825.31

2776.55

Minority Interest

-

-

-

-

-

Preferred Stock

196.05

578.19

575.16

192.27

-

Common Stock Net

0.09

0.09

0.09

0.09

0.09

Capital Surplus

1927.99

1395.46

1383.84

1340.9

1323.26

Retained Earnings

357.51

344.02

410.34

481.57

562.37

Treasury Stock

1079.71

1069.1

1063.85

1058.28

1054.19

Other Liabilities

-16.53

-11.77

-16.69

-16.63

-11.63

Shareholders Equity

1385.41

1236.89

1288.9

939.93

819.91

Total Liabilities And Shareholders Equity

3229.5

3537.44

3732.53

3765.24

3596.46

update Date

0

0

0

0

0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Renewable Energy Finance Theory And Practice

Authors: Santosh Raikar, Seabron Adamson

1st Edition

0128164417, 9780128164419

More Books

Students also viewed these Finance questions

Question

What is the financial outlook of the organization?

Answered: 1 week ago

Question

Detailed note on the contributions of F.W.Taylor

Answered: 1 week ago

Question

Can negative outcomes associated with redundancy be avoided?

Answered: 1 week ago

Question

Understand the key features of recruitment and selection policies

Answered: 1 week ago