Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please calculate all values on the right most column (next fiscal year) Plan Actual 802 Next fiscal year* 802 802 4 4 1 1 1

Please calculate all values on the right most column (next fiscal year)image text in transcribed

Plan Actual 802 Next fiscal year* 802 802 4 4 1 1 1 No. of stores to carry PP SKUS No. of distinct PP SKUs Shelf space allocation per SKU (ft) Facings per SKU Total shelf space allocation (ft.) Planned inventory per SKU per store Max. inventory per SKU per store 1 1 4 4 2 2 3 3 3 $120 $60 NDSC Retail price/unit Wholesale price/unit (incl. transportation) Avg. sales per SKU, store, year (units) Total NDSC sales per store/year (in units) Total NDSC sales per store/year (@ $120/unit) Total NDSC gross profit per store/year (@ $60/unit) Total NDSC gross profit per store/year per ft. of shelf space Total NDSC gross profit per year (all stores and SKUs) $120 $60 50 200 24,000 12,000 3,000 $120 $60 40 160 19,200 9,600 2,400 7,699,200 $ $ $ $ $ $ $ 9,624,000 $ $ $ 9,624,000 1,924,800 $ Posh Purses Total PP sales to NDSC (@ $60 wholesale/unit Total PP gross profit (@ $12/unit) Penalty payments (PP to NDSC) Total PP gross profit/loss after penalties *information printed in red is given and not negotiable 7,699,200 1,539,840 1,924,800 (384,960) $ $ $ $ $ 1,924,800 Plan Actual 802 Next fiscal year* 802 802 4 4 1 1 1 No. of stores to carry PP SKUS No. of distinct PP SKUs Shelf space allocation per SKU (ft) Facings per SKU Total shelf space allocation (ft.) Planned inventory per SKU per store Max. inventory per SKU per store 1 1 4 4 2 2 3 3 3 $120 $60 NDSC Retail price/unit Wholesale price/unit (incl. transportation) Avg. sales per SKU, store, year (units) Total NDSC sales per store/year (in units) Total NDSC sales per store/year (@ $120/unit) Total NDSC gross profit per store/year (@ $60/unit) Total NDSC gross profit per store/year per ft. of shelf space Total NDSC gross profit per year (all stores and SKUs) $120 $60 50 200 24,000 12,000 3,000 $120 $60 40 160 19,200 9,600 2,400 7,699,200 $ $ $ $ $ $ $ 9,624,000 $ $ $ 9,624,000 1,924,800 $ Posh Purses Total PP sales to NDSC (@ $60 wholesale/unit Total PP gross profit (@ $12/unit) Penalty payments (PP to NDSC) Total PP gross profit/loss after penalties *information printed in red is given and not negotiable 7,699,200 1,539,840 1,924,800 (384,960) $ $ $ $ $ 1,924,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting For Managers

Authors: Eric Noreen, Peter Brewer, Ray Garrison

6th Edition

1264100590, 9781264100590

More Books

Students also viewed these Accounting questions

Question

1. To generate a discussion on the concept of roles

Answered: 1 week ago

Question

6. What information processes operate in communication situations?

Answered: 1 week ago