Please calculate following variables

1. 10% expansion of 12,502 property plant and equipment (PPE)=
2. Life of PPE @ 12 years and salvage cost of 5%of ppe cost
3. Annual EBIT @18%=
4. SLM @ 35%tax rate

Please Calculate:

1.EBIT to free flow for 12 years =

2. npv=

3. internal rate of return=

4. discounted payback period=

PROPERTY PLANT & EQUIPMENT			12502.00
Project Life		12 years
10% Expansion Investment
Property Cost
Salvage Cost		5%
Depreciation Asset
EAT + dep EBIT-50%
SLM Accumulated Depreciation p/yr 1250.20-62.51/12
EBIT: 12502 * 18%
New EBIT 225.36 *35%
Expected return		10%
Hurdle Rate (WACC)

Free Cash Flow
Capital Budgeting:
NPV-net present value
IRR-internal rate of return
DPP- discounted payback period

ebit is 18% of thr projects cost