Please calculate the expected free cash flow (FCF) for year 2024 given the following information:

Income Statement
	2023 E	2024 E
Sales	11,388,031.20	14,804,440.56
COGS except depr.	7,102,598.40	8,523,118.08
Other expenses	714,603.51	778,917.83
Depreciation	138,240.00	165,888.00
Total Expenses	7,955,441.91	9,467,923.91
EBIT	3,432,589.29	5,336,516.65
Int. expense	987,681.86	967,651.27
EBT	2,444,907.43	4,368,865.38
Taxes (21%)	513,430.56	917,461.73
Net Income	1,931,476.87	3,451,403.65
Balance Sheet: Asset
	2023 E	2024 E
Cash	24,336.00	31,636.80
S-T Investment	80,216.06	96,259.28
Accounts Receivable (AR)	1,448,636.00	2,028,090.40
Inventories	1,529,383.68	1,376,445.31
Total CA	3,082,571.74	3,532,431.79
Net FA	1,202,003.19	1,298,163.45
Total Assets	4,284,574.94	4,830,595.24
Balance Sheet: Liabilities & Equity
	2023 E	2024 E
Accounts Payable (AP)	419,904.00	503,884.80
Notes Payable (NP)	1,460,160.00	1,898,208.00
Accruals	402,135.55	482,562.66
Total CL	2,282,199.55	2,884,655.46
Long-term debt	1,382,776.92	1,286,741.77
Common Stock	487,600.00	487,600.00
Retained Earnings	131,998.46	171,598.00
Total Equity	619,598.46	659,198.00
Total L&E	4,284,574.94	4,830,595.24