Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please calculate Vertical Analysis of the below Balance Sheet High Performance Tire Balance Sheet For Year Ending December 31 2003 2002 2001 Cash 57,000 110,000
Please calculate Vertical Analysis of the below Balance Sheet
High Performance Tire Balance Sheet | |||
For Year Ending December 31 | |||
2003 | 2002 | 2001 | |
Cash | 57,000 | 110,000 | 155,000 |
Account Receivable | 95,000 | 59,000 | 45,000 |
Inventories | 1,050,000 | 723,000 | 540,000 |
Prepaid Expenses | 42,000 | 36,000 | 25,000 |
Total Current Assets | 1,244,000 | 928,000 | 765,000 |
Property, Plant and Equipment | 7,288,800 | 4,819,200 | 3,245,000 |
Less Accumulative Depreciation | 2,432,800 | 1,947,200 | 1,660,000 |
Net Property, Plant and Equipment | 4,856,000 | 2,872,000 | 1,585,000 |
Total Assests | 6,100,000 | 3,800,000 | 2,350,000 |
Accounts Payable | 440,556 | 165,000 | 99,000 |
Line of Credit | 570,638 | 353,000 | 267,435 |
Current Portion of Long-term Debt | 325,346 | 162,000 | 41,461 |
Total Current Liabilities | 1,336,540 | 680,000 | 407,895 |
Long-term Debt | 3,253,460 | 1,620,000 | 414,605 |
Equity | 1,510,000 | 1,500,000 | 1,527,500 |
Total Liabilities and Equity | 6,100,000 | 3,800,000 | 2,350,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started