please complete

1. Working capital = 2. Inventory turnover = 3. Receivables turnover = 4. Payables turnover = 5. Cash cycle = 6. Assets turnover = 7. ROA= 8. Average income tax rate = 9. Days sales in inventory = 10. Days sales in receivables = 11. Days cost in payables = 12. Average tax rate = 13. Capital intensity ratio = 14. ROE = thousands current year last year $5,566 654 542 23,191 85,656 90.412 859,367 $5.961 653,795 50,626 55,660 95.457 861.499 2,701 329 75,871 2777.200 2,482,532 34,455 2516.987 $3.378_486 53.636.567 4841_XYZ_Find_Transport_Corp Consolidated Balance Sheet Assets Current assets Cash and cash equivalents Receivables net of allowances Inventories Prepaid expenses Other current assets Total current assets Long term assets Property, Plant and Equipment (net) Other long term assets Total long term assets Total assets Liabilities Current liabilities Current portion of long term debt Accounts payable Accrued liabilities Other current liabilities Total current liabilities Long term liabilities Long term notes payable Deferred income taxes Other long term liabilities Total long term liabilities Total liabilities Stockholders' equity Common stock Additional paid-in capital Other equity inc treasury stock Retained earnings Total stockholders' equity 340 332 87,865 104220 532417 250,000 325,838 98,513 96.719 771.070 1,005,026 740 220 58.552. 1.803,798 683,539 659,793 59,561 1.402.893 $2,336 215 $2,173,963 1,671 268,728 (1,855,890) 2.885.843 1.300.352 1.671 247 641 (1.600,761) 2.555,972 1.204.523 Total liabilities and stockholders' equity $3.636.567 $8.378.486 4841_XYZ_Find_Transport_Corp thousands Retained earnings statement Retained earnings, 1/1 Add net income Less dividends paid Retained earnings 12/31 $2,555,972 427,235 97 364 $2.885.843 Consolidated income statement Net sales Less cost of goods sold (without depreciation) Gross margin General and administrative expenses Other operating expenses Depreciation Operating income Interest income Income before interest and taxes (EBIT) Interest expense Income before taxes Income tax expense (refund) Net income thousands $6,187,646 0 6,187,646 4,994,978 137,361 339.613 715,694 86 715,780 25,577 690,203 262.968 $427.235