Please complete Integration Exercise 10 on pp. 709-710 of the textbook. Each of the three parts of this problem is worth 10 points Integration Exercise
Please complete Integration Exercise 10 on pp. 709-710 of the textbook. Each of the three parts of this problem is worth 10 points
General sales .....................................
xxxx
General administration......................
xxxx
Depreciation?office facilities............
xxxx
Total common fixed expenses ...............
xxxx
Net operating income ...........................
xxxx
Hints: * $9,000 30%, 50%, and 20%, respectively. ** 48,000 square feet $3 per square foot = $144,000; $144,000 12 months = $12,000 per month. $12,000 48,000 square feet = $0.25 per square foot per month. $0.25 per square foot 7,200 square feet = $1,800; $0.25 per square foot 24,000 square feet = $6,000; and $0.25 per square foot 16,800 square feet = $4,200.
2. a. Should the cookbook line be eliminated? Why or why not? (Note: Problems relating to the elimination of a product line are covered in more depth in a later chapter.)
2 b. To answer this one, first compute contribution margin ratio then based off your answer, provide your narrative thereafter in the textbox below.
Equipment depreciation. 33,000 18,000 9.000 6,000 Sales commissions , . 9,000 3,000 3,000 3,000 30,000 General administration. . 9,000 15,000 6,000 42.000 Warehouse rent. . . 14,000 14,000 14,000 12,000 3,600 Escreciation-office facilities . . . 6,000 2,400 3,000 1,000 inral expenses. . . . 1,000 1,000 285,000 94,500 139,500 51,000 Net operating income (loss) . $ 15,000 $ (4,500) $ 10,500 $ 9,000 The following additional information is available: a. Only printing costs and sales commissions are variable, all other costs are fixed. The printing costs (which include materials, labor, and variable overhead) are traceable to the three product lines as shown in the income statement above. Sales wommissions are 10% of sales.Integration Exercises b. The same equipment is used to produce all three books, so the equipment depreciation expense has been allocated equally among the three product lines. An analysis of the company's activities indi- cates that the equipment is used 30% of the time to produce cookbooks, 50% of the time to produce travel guides, and 20% of the time to produce handy spellers. c. The warehouse is used to store finished units of product, so the rental cost has been allocated to the product lines on the basis of sales dollars. The warehouse rental cost is $3 per square foot per year. The warehouse contains 48,000 square feet of space, of which 7,200 square feet is used by the cook- book line, 24,000 square feet by the travel guide line, and 16,800 square feet by the handy speller line. d. The general sales cost above includes the salary of the sales manager and other sales costs not traceable to any specific product line. This cost has been allocated to the product lines on the basis of sales dollars. e. The general administration cost and depreciation of office facilities both relate to administration of the company as a whole. These costs have been allocated equally to the three product lines. f. All other costs are traceable to the three product lines in the amounts shown on the income statement above. The management of Diversified Products, Inc., is anxious to improve the publishing company's 5% return on sales. Required: 1. Prepare a new contribution format segmented income statement for the month. Adjust allocations of equipment depreciation and of warehouse rent as indicated by the additional information provided. 2. Based on the segmented income statements given in the problem, management plans to eliminate the cookbook because it is not returning a profit, and to focus all available resources on promoting the travel guide. However, based on the new contribution format segmented income statement that you prepared a. Do you agree with management's plan to eliminate the cookbook? Explain. b. Do you agree with the decision to focus all available resources on promoting the travel guide Assume that an ample market is available for all three product lines. (Hint: Compute the contri tion margin ratio for each product.)Explain. INTEGRATION EXERCISE 10 Segmented Income Statements; Contribution Margin Ratio; Activity- Based Cost Allocation LO 4-3, LO 6-3, LO 7-4 Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale-a cookbook, a travel guide, and a handy speller. Each book sells for $10. The publishing company's most recent monthly income statement is shown below. Product Line Total Travel Handy Company Cookbook Guide Speller $300,000 Expenses: $90,000 $150,000 $60,000 Printing costs .. 102.000 27:300 Advertising . . 63,000 12,000 36,900 13,500 19,500 3,000 General sales . . 18.600 5,400 9,000 3,600 Salaries . .. 33,000 18,000 9,000 6,000 Equipment depreciation. .... 9,900 3,000 3,000 3,000 Sales commissions . . 30,000 9,000 15,000 6,000 General administration. . .... 42,000 14,000 14,000 14,000 Warehouse rent. ..... 12,000 3,600 6,000 2,40 Depreciation-office facilities . ... 3,000 1,000 1,000 1,0 Total expenses. ...... 285,000 94,500 139,500 51,0 Net operating income (loss) . . ... $ 15,000 $ (4,500) $ 10,500 $ 9 The following additional information is available: a. Only printing costs and sales commissions are variable; all other costs are fixed. The print ich include materials, labor, and variable overhead) are traceable to the three produ missions are 10% of sales
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance