Please complete the yellow highlighted parts. Please show the formulas if the number or figures are not provided in the problem.
Powerful Tools Inc.		Powerful Tools Inc.
Income Statement		Balance Sheet
For the Year Ended December 31, 2022		As of December 31, 2022
	2022			2022
Sales	Ratio		Assets
Cost of Goods Sold	Formula		Cash	70,000
Gross Profit	Ratio		Accounts Receivable	50,000
Operating Expenses	Formula		Inventories	Ratio
Earnings Before Interest and Taxes	Ratio		Total Current Assets	Formula
Interest Expense	Formula		Gross Fixed Assets	1,000,000
Earnings Before Taxes	Formula		Accumulated Depreciation	Formula
Taxes	Formula		Net Fixed Assets	Formula
Net Income	50,000		Total Assets	Ratio
			Liabilities and Owner's Equity
Notes: Tax Rate	40%		Accounts Payable	20,000
			Short-term Bank Notes	Formula
Ratio	Value		Total Current Liabilities	Formula
Inventory Turnover	5.00x		Long-term Debt	Ratio
Net Profit Margin	7%		Total Liabilities	Ratio
Total debt ratio	60.00%		Common Equity	Formula
Gross Profit Margin	30.00%		Total Liabilities and Owner's Equity	Formula
Operating Profit Margin	15.00%
Return on Total Assets	5.00%
Long-Term Debt Ratio	50.00%
1. Please use the logics behind ratios to obtain possible dollar values for the applicable account.
2. Follow through the logics one by one.