please constrcut a P&L and solve cells J$6-$J$16($show formulas$)$

YOUR FULL NAME HERE Trading book Custome r I En terpri Se Equi ty Fin Tech 0th er Interest bearing li*ilities Bonds issued Syndicated loans Other li*ilities Equi ty Li*ilities equity MUST REPORT YOUR ANSWERS BELOW CELLS 16 THRU 116 17,500 340,245 252,679 87,566 897,370 567,600 329,770 47 ,880 34,980 12,900 78,900 17,500 97,890 327,777 749,234 53,199 136,295 Income statement Ota points Interest income/lOSS Interest incorneon HTM Other in terest e Trading gains Operati n g expen Se Risk COSt In i n COr-ne F in COrne Operati g expen Se Risk COSt In income FinCome Operati g expen Se Risk COSt of Bonds issued Syndicated loans Customer deposits FinTech dividend income Noncore income Operati g expen Se Risk COSt Corporate i n corn e Dividends 7,580 28,380 17,028 (11,352) (1,987) 23,084 11,542 (9,893) (1,484) (1,231) (5,692) (1,354) 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 MUST f'st_ Not, ISJ 1.1. FinCOrne 1.2. Bank revenues 1.3. Earnings before taxes 1.4. Net incorne 2.1. Net in terest margin F income margin 2.2. 2.3. Yield on investment securities loan Vleld 2.4. 2.5. Return on equity 2.6. Return on core equity