Answered step by step
Verified Expert Solution
Question
1 Approved Answer
****Please create a complete and total statement of cash flows using the direct method from the information. Harlan Mining Co. has recently decided to go
****Please create a complete and total statement of cash flows using the direct method from the information.
Harlan Mining Co. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Harlan Mining Co. for 2015 and 2014 are provided below. BALANCE SHEETS 12/31/15 12/31/14 Cash $306,000 $ 144,000 Accounts receivable 270,000 162,000 Inventory 288,000 360,000 Property, plant and equipment $456,000 $720,000 Less accumulated depreciation (240,000) 216,000 (228,000) 492,000 $1,080.000 $1.158.000 Accounts payable $ 132,000 $ 72,000 Income taxes payable 264,000 294,000 Bonds payable 270,000 450,000 Common stock 162,000 162,000 Retained earnings 252,000 180,000 $1,080.000 $1.158,000 INCOME STATEMENT For the Year Ended December 31, 2015 Sales revenue $6,300,000 Cost of sales 5,364,000 Gross profit 936,000 Selling expenses $450,000 Administrative expenses 144,000 594,000 Income from operations 342,000 Interest expense 54,000 Income before taxes 288,000 Income taxes 72,000 Net income $ 216,000 The following additional data were provided: 1. Dividends for the year 2015 were $144,000. 2. During the year, equipment was sold for $180,000. This equipment cost $264,000 originally and had a book value of $216,000 at the time of sale. The loss on sale was incorrectly charged to cost of sales. 3. All depreciation expense is in the selling expense category. Questions 51 through 55 relate to a statement of cash flows (direct method) for the year ended December 31, 2015, for Harlan Mining Company. 1. The net cash provided by operating activities is a. $306,000. b. $216,000. c. $180,000. d. $150,000. 2. The net cash provided (used) by investing activities is a. $(264,000). b. $36,000. c. $180,000. d. $(216,000). 3. Under the direct method, the cash received from customers is a. $6,408,000. b. $6,192,000. c. $6,300,000. d. $6,330,000. 4. Under the direct method, the total taxes paid is a. $72,000. b. $30,000 c. $42,000. d. $102,000. 5. The net cash provided (used) by financing activities is a. $(180,000). b. $36,000. c. $(324,000). d. $144,000Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started