please create a some table like this thank you

Modified problem 10.21 from pago 577 of the textbook: "A fully automatic machine is to be purchased for $71,000,80$ of which (f.e, $56,800) is to be botrowed with the stipulation that the loan be repaid with aix eqgal end-of-year payments at 11% compounded annually. The machine is expected to provide an annual revenue of $22000 for six years and has a cca fate of 303 . Expenses are $4,000 for each year of the project. The salvage value at the end of aix years is expected to be $10,000. Assume a marginal tax rate af 36% and a MAFR of 20%. ATCFs Calculation (b) The Net Present Worth for this investment is (c) The Internal Rate of Return for this investmer. 6. (d) At MARR=20\%, the project should be NOTE: Please enter your answers to two decimal places