please create the

Statement of Stockholders Equity

and show me how to calculate retained earnings

firm was authorized to issue 3,000,000 shares of $1 par Common Stock but has only issued 650,000 shares of common stock as of 12/31/2018. No new shares were issued during 2018.

Statement of Stockholders' Equity For the Year Ended December 31, 2018 Additional Accumulated Other Common Paid inRetained Comprehensive Stock CapitalEarnings Income Total Beginning balance Other comprehensive income: Ending balance For the Tear Ended Dece ber 31, 2018 Trial Balance Trial Balace 261,500 694.980 694.980 425,000 79,000 346,000 32,000 66,500 34,500 4,000 4,000 6,000 35,994 23,934 25,000 3,750,000 1,275,000 750,000 25,000 453.334 3,750,000 84,334 262,500 26,000 750,000 225,000 325,000 150,000 325,000 65,000 345,000 142,000 12,000 142,000 25,000 98,000 383.321 15,000 650,000 2,000,000 650,000 1,338,750 920,000 25,000 25,000 98,000 15,000 650,000 2,000,000 650,000 1,338,750 920,000 25,000 0 4,505,303 436,400 274,000 16,000 1392,000 436,400 274,000 20,000 132,000 23,000 15,000 132,000 Mis 15,000 15,000 35,000 35,994 Mis 75,000 15,000 60,000 Dividend Revenue on AF3 Se 25,000 25,000 72,000 46,600 72,000 35,000 383.321 16,000 16,000 84,334 84,334 65,000 88,688 65,000 11,585,450 11,585,450 88,688