Please describe the break-even and Ebitda on the following data.

Taco Bell France 5 Year Projection Year 2018 2019 2020 2021 2022 Income Taco Bell Franchise($45,000) $ 45,000.00 $ 45,000.00 | $45,000.00 $ 45,000.00 $ 45,000.00 Royalty Fees=5.5% of Gross Sales $ 91,919.15 $ 178,07777 | $ 241,934.54 $ 303,038.64 $ 358,594.56 Total Income $ 136,919.15 $ 223,07777 | $ 286,934.54 $ 348,038.64 $ 403,594.56 Costs Business Travel $ 18,000.00 $ 18,000.00 $ 18,000.00 $ 18,000.00 $ 18,000.00 Training Fee 30,000.00 $ 30,000.00 30,000.00 $ 30,000.00 $ 30,000.00 Others(Marketing and Legal) 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00 Total Costs 63,000.00 $ 63,000.00 63,000.00 63,000.00 $ 63,000.00 S Net Profit 73,919.15 $ 160,07777 $ 223,934.54 | $ 285,038.64 $ 340,594.56