Please do d, e, f, and g
Formulating Financial Statements from Raw Data and Calculating Ratios Following is selected financial information from JM Smucker Co. for the year ended April 30, 2018 (5 millions). Current assets, end of year $1,679.4 Long-term liabilities, end of year $6,886.4 Cash, end of year 208.0 Stockholders' equity, end of year 8,522.4 Cash from investing activities (299.8) Cash from operating activities 1,315.4 Cost of products sold 4,882.7 Total assets, beginning of year 16,890.9 Total liabilities, end of year 8,002.9 Revenue 7,945.7 Cash from financing activities (987.8) Total expenses, other than cost of 1,617.3 Stockholders' equity, beginning of year 7,398.2 product sold Dividends paid 378.3 * Cash from financing activities includes the effects of foreign exchange rate fluctuations. a. Prepare the income statement for the year ended April 30, 2018. Note: Do not use negative signs with any of your answers. JM Smucker CO Income Statement ($ millions) For the year ended April 30, 2018 Revenues 7,945.7 Cost of product sold 4,882.7 Gross profit 3,063 Expenses 1,617.3 $ Net income 1,445.7 b. Prepare the balance sheet as of April 30, 2018. JM Smucker CO Balance Sheet (5 millions) April 30, 2018 Current assets 1,679.4 Current liabilities Long-term assets 14,845.9 Long-term liabilities Total liabilities Stockholders' equity Total assets 16,525.3 Total liabilities and equity $ $ $ 1,116.5 6,886.4 8,002.9 8,522.4 16,525.3 C. Prepare the statement of cash flows for the year ended April 30, 2018. Note: Use a negative sign with your answer to indicate cash was used by activities and/or a decrease in cash. JM Smucker Co Statement of Cash Flow (s millions) For the year ended April 30, 2018 Cash from operating activities $ 1,315.4 Cash from investing activities (299.8) Cash from financing activities (987.8) Net increase (decrease) in cash Cash, beginning of year 180.2 Cash, end of year 208 27.8 $ d. Compute ROA e. Compute profit margin (PM). f. Compute asset turnover (AT). g. Compute ROE Notes: Round ROA, PM, and ROE to one decimal place (ex: 10.5%). Round AT (asset turnover) to two decimal places (0.33). ROA 8.65% x PM AT 47.56 x ROE 18 184 x
