Please do not use Excel. Need to see the actual calculation

The ESET Company's policy is to only take on projects that will realize an annual rate of return (interest) of at least 10%. Based on this decision criterion, should the company invest in the following project? Project 333 requires an initial investment of $10K, and annual additional investments of $1K for the first three years and $5K in year 4 growing each year by $2K for the next six years (years 5 through 10). With these investments, the project is expected to produce a revenue stream of $5K every year for the first five years and then $10K for years 6 through 10. The cash-out income at the end of ten years will be an additional $25K. Complete the decision making analysis by determining the Present Value of each cash flow and then determine the Net Present Value of all incomes and expenses. Specifically: Provide a clear and precise graphical representation of each cash flow, showing the multiplication factor for the cash flow that will create a Present Value sum. Then indicate the actual Present Value for each cash flow. Determine the Net Present Value of all cash flows. Explain what the decision should be for this project (ACCEPT or REJECT). Justify your decision. Answer one of the two questions, based on your decision above. Clearly show how you determined the specific value. If your decision was to REJECT: What value would the cash out value have to be to change the decision to ACCEPT? If your decision was to ACCEPT: What would the value of the yearly income for the first five years need to be to change the decision to REJECT