Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please do the chart on the right side but with apples stock at 176, please show formulas for 5 stars!!! thanks!! Hudub Sul / ZUR
please do the chart on the right side but with apples stock at 176, please show formulas for 5 stars!!! thanks!! 
Hudub Sul / ZUR 2019-1.pa .pdf 6/16 126% + Base arget Share STEPS Multiple Worst 54.83 2.09 26.19 Best 51.35 2.32 22.11 65.03 2.10 31.02 Valuation WACC 0.08 FCF Gorwth g 0.025 Capex Growth 0.08 V 0.93 PV future CF 4,739,792 PV perpetuity 24,979,122 Total EV 29,718,914 debt 100 Equity Value 29,719,014 Shares Outstanding 542,000 Target Share Price 54.83 EST EPS $ 2.09 Multiple s 26.19 Hudub Sul / ZUR 2019-1.pa .pdf 6/16 126% + Base arget Share STEPS Multiple Worst 54.83 2.09 26.19 Best 51.35 2.32 22.11 65.03 2.10 31.02 Valuation WACC 0.08 FCF Gorwth g 0.025 Capex Growth 0.08 V 0.93 PV future CF 4,739,792 PV perpetuity 24,979,122 Total EV 29,718,914 debt 100 Equity Value 29,719,014 Shares Outstanding 542,000 Target Share Price 54.83 EST EPS $ 2.09 Multiple s 26.19 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Business Finance: Theory And Practice
Authors: Eddie McLaney
6th Edition
9780273673569
