please do

Waterloo Corporation Statement of Financial Position 31-Dec 2015 2014 2013 Assets Cash $32,000 $19,000 $10,000 Accounts Receivable (net) 95,000 70,000 53,000 Inventory 81,000 71,000 53,000 Other current assets 65,000 49,000 61,000 Long-term investments 120,000 76,000 50,000 Property, Plant & Equipment (net) 598,000 345,000 315.000 Total Assets $991,000 $630,000 $542,000 $71,500 245.000 316,500 $56,000 75.000 131,000 $65,000 78,000 143,000 Liabilities & Shareholders' Equity Liabilities Current Liabilities Non-current liabilities Total Liabilities Shareholders' Equity Common Shares Retained Earnings Total Shareholders' Equity Total Liabilities & Shareholders' Equity $436,500 $319,000 238,000 180.000 674,500 499.000 $991,000 $630,000 $269,000 130.000 399,000 $542,000 Waterloo Corporation Income Statement Year Ended December 31 2015 2014 Sales $928,000 $840,000 Less: Sales returns and 58,000 43.000 allowances Net Sales 870,000 797,000 Cost of goods sold 478,000 465.000 Gross Profit 392,000 332,000 Operating Expenses 266.000 256,000 Profit from operations 126,000 76,000 Interest expense 28.500 10.750 Profit before income tax 97,500 65,250 Income tax expense 21.250 16.250 Profit $76,250 $49,000 Additional information: 1. The allowance for doubtful accounts was: 2013 $8,500 2014 $7,000 2015 $10,500 2. Assume 94% of net sales were credit sales. 3. Net cash provided by operating activities was: 2014 $120,000 2015 $126,000 Part 2 Perform a Vertical Analysis of Statement of Financial Position and Income Statement 2013 Waterloo Corporation Statement of Financial Position 31-Dec 2015 2014 Assets Cash Accounts Receivable (net) Inventory Other current assets Long-term investments Property, Plant & Equipment (net) Total Assets Liabilities & Shareholders' Equity Liabilities Current Liabilities Non-current liabilities Total Liabilities Shareholders' Equity Common Shares Retained Earnings Total Shareholders' Equity Total Liabilities & Shareholders Equity 2014 Waterloo Corporation Income Statement Year Ended December 31 2015 Sales Less: Sales returns and allowances Net Sales Cost of goods sold Gross Profit Operating Expenses Profit from operations Interest expense Profit before income tax Income tax expense Profit