Please enter the correct answer in Excel with proper labels and formulas for a positive rating. Thank you!

Smith and Jones, Inc. is primarily engaged in the worldwide production, processing, distribution, and marketing of food products. The following information is from its 2011 annual report: Based on these data, compute the following for 2011 and 2010: Percentage of earnings retained Price/earnings ratio Dividend payout Dividend yield Book value per share Discuss your findings from the viewpoint of a potential investor