Question
Please expert solve this question with explanation..Thank you so much in advance On 1 July 2021 Garden Ltd acquires 70 per cent of the equity
Please expert solve this question with explanation..Thank you so much in advance
On 1 July 2021 Garden Ltd acquires 70 per cent of the equity capital of Richards Ltd at a cost of $4 million. At the date of acquisition all assets of Richards Ltd are fairly stated, and the total shareholders funds of Richards Ltd are $4.4 million, consisting of:
Share capital | $3 000 000 |
Retained earnings | $1 400 000 |
$4 400 000 |
As at 30 June 2023 (two years after the date of acquisition) the financial statements of the two companies are as follows:
Garden Ltd ($000 | Richards Ltd ($000 | |
Detailed reconciliation of opening and closing retained earnings | ||
Sales revenue | 800 | 200 |
Cost of goods sold | (200) | (80) |
Other expenses | (120) | (60) |
Other revenue | 310 | 85 |
Profit | 790 | 145 |
Tax | (170) | (35) |
Profit after tax | 620 | 110 |
Retained earnings1 July 2022 | 2 000 | 1 600 |
| 2 620 | 1 710 |
Dividends paid | (400) | (80) |
Retained earnings30 June 2023 | 2 220 | 1 630 |
Statement of financial position | ||
Shareholders equity | ||
Retained earnings | 2 220 | 1 630 |
Share capital | 8 000 | 3 000 |
Current liabilities | ||
Accounts payable | 120 | 80 |
Non-current liabilities | ||
Loans | 1200 | 500 |
| 11 540 | 5 210 |
Current assets | ||
Cash | 300 | 50 |
Accounts receivable | 500 | 350 |
Inventory | 1 000 | 600 |
Non-current assets | ||
Land | 2 800 | 2 210 |
Plant | 2 940 | 2 000 |
Investment in Richards Ltd | 4 000 | _ |
11 540 | 5 210 |
Additional information
A. The management of Garden Ltd measures any non-controlling interest in Richards Ltd at fair value.
B. During the 2023 financial year, Richards Ltd sells $45 000 of inventory to Garden Ltd. At year end, Garden Ltd has sold all of this inventory.
The tax rate is 35 per cent.
REQUIRED
1. Calculate Goodwill on acquisition date.
2. Prepare necessary consolidation journal entries for Garden Ltd as at 30 June 2023.
3. Post the journal entries to the consolidation worksheet of Garden Ltd as at 30 June 2023.
4. Prepare the consolidated statement of financial position of Garden Ltd as at 30 June 2023.
5. Prepare consolidated statement of profit or loss and other comprehensive income of Garden Ltd for financial year ended 30 June 2023.
6. Prepare consolidated statement of changes in equity of Peterson Ltd as at 30 June 2023.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started