Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please explain all steps and show all calculations. Thank you Refer to the financial statements of Campbell Soup Campbell Soup Company in Appendix A. Required:

Please explain all steps and show all calculations. Thank you

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed Refer to the financial statements of Campbell Soup Campbell Soup Company in Appendix A. Required: Campbell Soup mainly uses the LIFO cost assumption in determining its cost of goods sold and inventory amounts. Compute both ending inventory and gross profit of Campbell Soup for Year 11 assuming the company uses FIFO inventory accounting. CAMPBELL SOUP COMPANY CONSOLIDATED BALANCE SHEETS (million dollars) Current Assets 31 Cash and cash equivalents (Note 12) 32 Other temporary investments, at cost which approximates market 33 Accounts receivable (Note 13) 34 Inventories (Note 14) 35 Prepaid expenses (Note 15) 36 Total current assets 37 Plant assets, net of depreciation (Note 16) 38 Intangible assets, net of amortization (Note 17) 39 Other assets (Note 18 ) Total assets Current Liabilities 40 Notes payable (Note 19) 41 Payable to suppliers and others 42 Accrued liabilities (Note 20) 43 Dividend payable 44 Accrued income taxes 45 Total current liabilities 46 Long-term debt (Note 19 ) 47 Other liabilities, principally deferred income taxes (Note 21 ) Shareowners' Equity (Note 22) 48 Preferred stock; authorized 40,000,000 shares; none issued 49 Capital stock, \$.15 par value; authorized 140,000,000 shares; issued 135,622,676 shares 50 Capital surplus 51 Earnings retained in the business 52 Capital stock in treasury, 8,618,911 shares in Year 11 and 6,353,697 shares in Year 10, at cost 53 Cumulative translation adjustments (Note 4) 54 Total shareowners' equity 55 July28,Year11 July29,Year10 CAMPBELL SOUP COMPANY Consolidated Statements of Earnings (millions) \begin{tabular}{llll} \hline Year 11 & Year 10 & & Year 9 \\ \cline { 4 - 5 } & & \\ $6,204.1 & $6,205.8 & $5,672.1 \\ \hline \end{tabular} 13 NET SALES Costs and expenses 14 Cost of products sold 15 Marketing and selling expenses 16 Administrative expenses 17 Research and development expenses B 18 Interest expense (Note 3) 19 Interest income 20 Foreign exchange losses, net (Note 4) 21 Other expense (Note 5) 22 Divestitures, restructuring and unusual charges (Note 6) 22A Total costs and expenses 23 Earnings before equity in earnings of affiliates and minority interests 24 Equity in earnings of affiliates 25 Minority interests 26 Earnings before taxes 27 Taxes on earnings (Note 9) 28 Net earnings 29 Net earnings per share (Note 22) 30 Weighted average shares outstanding CAMPBELL SOUP COMPANY CONSOLDATED STATEMENTS OF CASH FLOWS (million dollars) Cash Flows from Operating Activities 56 Net earnings $401.5 To reconcile net earnings to net cash provided by operating activities: 57 Depreciation and amortization 58 Divestitures and restructuring provisions 59 Deferred taxes 60 Other, net 6 (Increase) decrease in accounts receivable 62 (Increase) decrease in inventories 63 Net change in other current assets and liabilities 64 Net cash provided by operating activities Cash Flows from Investing Activities 65 Purchases of plant assets 66 Sales of plant assets 67 Businesses acquired 68 Sales of businesses 69 Increase in other assets 70 Net change in other temporary investments 71 Net cash used in investing activities Cash Flows from Financing Activities 72 Long-term borrowings 73 Repayments of long-term borrowings 74 Increase (decrease) in borrowings with less than three month maturities 75 Other short-term borrowings 76 Repayments of other short-term borrowings 77 Dividends paid 78 Treasury stock purchases 79 Treasury stock issued 80 Other, net 81 Net cash provided by (used in) financing activities 82 Effect of exchange rate changes on cash 83 Net increase (decrease) in cash and cash equivalents 84 Cash and cash equivalents at beginning of year 85 Cash and cash equivalents at end of year (361.1) 43.2 (180.1) 67.4 (57.8) 9.7 (478.7) $4.4 200.9 339.1 3.9 18.6 (60.4) 10.7 (68.8) 448.4 (387.6) 34.9 (41.6) 21.7 (18.6) 3.7 (387.5) 402.8 (129.9) (137.9) 117.3 (206.4) (137.5) (175.6) 47.7 (.1) (219.6(8.7)98.280.7$178.9 12.6 (22.5) (2.7) 153.7 (89.8) (124.3) (41.1) 12.4 (.1) (101.8) (284.1) 39.8 (135.8) 4.9 (107.0) 9.0(473.2) 126.5 (53.6) 108.2 227.1 (192.3) (86.7) (8.1) 18.5 23.5 23.5 163.1 (12.1)35.185.8$120.9 CAMPBELL SOUP COMPANY CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY (million dollars) 86 Balance at July 31, Year 8 Net earnings Cash dividends (\$.90 per share) Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Translation adjustments 87 Balance at July 30, Year 9 Net earnings Cash dividends (\$.98 per share) Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Translation adjustments Balance at July 29, Year 10 88 Net earnings 89 Cash dividends (\$1.12 per share) 90 Treasury stock purchased 91 Treasury stock issued under Management incentive and Stock option plans 92 Translation adjustments 93 Sale of foreign operations 94 Balance at July 28, Year 11 (116.4) (116.4) (8.1) (8.1) 95 Changes in Number of Shares (thousands of shares) Balance at July 31 , Year 8 Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Balance at July 30, Year 9 Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Balance at July 29, Year 10 Treasury stoek purehased Treasury stock issued under Management incentive and Stock option plans Balance at July 28, Year 11 Refer to the financial statements of Campbell Soup Campbell Soup Company in Appendix A. Required: Campbell Soup mainly uses the LIFO cost assumption in determining its cost of goods sold and inventory amounts. Compute both ending inventory and gross profit of Campbell Soup for Year 11 assuming the company uses FIFO inventory accounting. CAMPBELL SOUP COMPANY CONSOLIDATED BALANCE SHEETS (million dollars) Current Assets 31 Cash and cash equivalents (Note 12) 32 Other temporary investments, at cost which approximates market 33 Accounts receivable (Note 13) 34 Inventories (Note 14) 35 Prepaid expenses (Note 15) 36 Total current assets 37 Plant assets, net of depreciation (Note 16) 38 Intangible assets, net of amortization (Note 17) 39 Other assets (Note 18 ) Total assets Current Liabilities 40 Notes payable (Note 19) 41 Payable to suppliers and others 42 Accrued liabilities (Note 20) 43 Dividend payable 44 Accrued income taxes 45 Total current liabilities 46 Long-term debt (Note 19 ) 47 Other liabilities, principally deferred income taxes (Note 21 ) Shareowners' Equity (Note 22) 48 Preferred stock; authorized 40,000,000 shares; none issued 49 Capital stock, \$.15 par value; authorized 140,000,000 shares; issued 135,622,676 shares 50 Capital surplus 51 Earnings retained in the business 52 Capital stock in treasury, 8,618,911 shares in Year 11 and 6,353,697 shares in Year 10, at cost 53 Cumulative translation adjustments (Note 4) 54 Total shareowners' equity 55 July28,Year11 July29,Year10 CAMPBELL SOUP COMPANY Consolidated Statements of Earnings (millions) \begin{tabular}{llll} \hline Year 11 & Year 10 & & Year 9 \\ \cline { 4 - 5 } & & \\ $6,204.1 & $6,205.8 & $5,672.1 \\ \hline \end{tabular} 13 NET SALES Costs and expenses 14 Cost of products sold 15 Marketing and selling expenses 16 Administrative expenses 17 Research and development expenses B 18 Interest expense (Note 3) 19 Interest income 20 Foreign exchange losses, net (Note 4) 21 Other expense (Note 5) 22 Divestitures, restructuring and unusual charges (Note 6) 22A Total costs and expenses 23 Earnings before equity in earnings of affiliates and minority interests 24 Equity in earnings of affiliates 25 Minority interests 26 Earnings before taxes 27 Taxes on earnings (Note 9) 28 Net earnings 29 Net earnings per share (Note 22) 30 Weighted average shares outstanding CAMPBELL SOUP COMPANY CONSOLDATED STATEMENTS OF CASH FLOWS (million dollars) Cash Flows from Operating Activities 56 Net earnings $401.5 To reconcile net earnings to net cash provided by operating activities: 57 Depreciation and amortization 58 Divestitures and restructuring provisions 59 Deferred taxes 60 Other, net 6 (Increase) decrease in accounts receivable 62 (Increase) decrease in inventories 63 Net change in other current assets and liabilities 64 Net cash provided by operating activities Cash Flows from Investing Activities 65 Purchases of plant assets 66 Sales of plant assets 67 Businesses acquired 68 Sales of businesses 69 Increase in other assets 70 Net change in other temporary investments 71 Net cash used in investing activities Cash Flows from Financing Activities 72 Long-term borrowings 73 Repayments of long-term borrowings 74 Increase (decrease) in borrowings with less than three month maturities 75 Other short-term borrowings 76 Repayments of other short-term borrowings 77 Dividends paid 78 Treasury stock purchases 79 Treasury stock issued 80 Other, net 81 Net cash provided by (used in) financing activities 82 Effect of exchange rate changes on cash 83 Net increase (decrease) in cash and cash equivalents 84 Cash and cash equivalents at beginning of year 85 Cash and cash equivalents at end of year (361.1) 43.2 (180.1) 67.4 (57.8) 9.7 (478.7) $4.4 200.9 339.1 3.9 18.6 (60.4) 10.7 (68.8) 448.4 (387.6) 34.9 (41.6) 21.7 (18.6) 3.7 (387.5) 402.8 (129.9) (137.9) 117.3 (206.4) (137.5) (175.6) 47.7 (.1) (219.6(8.7)98.280.7$178.9 12.6 (22.5) (2.7) 153.7 (89.8) (124.3) (41.1) 12.4 (.1) (101.8) (284.1) 39.8 (135.8) 4.9 (107.0) 9.0(473.2) 126.5 (53.6) 108.2 227.1 (192.3) (86.7) (8.1) 18.5 23.5 23.5 163.1 (12.1)35.185.8$120.9 CAMPBELL SOUP COMPANY CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY (million dollars) 86 Balance at July 31, Year 8 Net earnings Cash dividends (\$.90 per share) Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Translation adjustments 87 Balance at July 30, Year 9 Net earnings Cash dividends (\$.98 per share) Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Translation adjustments Balance at July 29, Year 10 88 Net earnings 89 Cash dividends (\$1.12 per share) 90 Treasury stock purchased 91 Treasury stock issued under Management incentive and Stock option plans 92 Translation adjustments 93 Sale of foreign operations 94 Balance at July 28, Year 11 (116.4) (116.4) (8.1) (8.1) 95 Changes in Number of Shares (thousands of shares) Balance at July 31 , Year 8 Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Balance at July 30, Year 9 Treasury stock purchased Treasury stock issued under Management incentive and Stock option plans Balance at July 29, Year 10 Treasury stoek purehased Treasury stock issued under Management incentive and Stock option plans Balance at July 28, Year 11

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Tips For The New Auditor

Authors: Marty Sturino

1st Edition

1733097813, 978-1733097819

More Books

Students also viewed these Accounting questions

Question

When would you classify an investment as available-for-sale (AFS)?

Answered: 1 week ago

Question

5. How would you describe your typical day at work?

Answered: 1 week ago

Question

7. What qualities do you see as necessary for your line of work?

Answered: 1 week ago