Please explain how you got the answer thank you!

26.. Francisco leased equipment from Julio on December 31,2021 . The lease is a 10 -year lease with annual payments of $150,000 due on December 31 of each year beginning December 31,2021 . The present value of the lease payments is $1,013,854. Francisco's incremental borrowing rate is 12% for this type of lease. The implicit rate of 10% is known by the lessee. What should be the balance in Francisco lease liability at December 31, 2022? A. $800,239. B. $824,400. C. $863,854. D. $792,000