Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please explain properly net increase cash at the begining of the year cash at the end of the year A simplified balance sheet for Planet
please explain properly
net increase
A simplified balance sheet for Planet Cafe Inc. contain the following amounts at the end of 2019 and 2020. Planet Cafe Inc. Balance Sheet As at March 31 \begin{tabular}{|l|r|r|} \hline & 2020 & 2019 \\ \hline Assets & & \\ \hline Current Assets & & \\ \hline Cash & $17,300 & $8,200 \\ \hline Accounts Receivable & $15,400 & $6,000 \\ \hline Prepaid Rent & $2,300 & $1,700 \\ \hline Food & Beverage Inventory & $31,500 & $16,900 \\ \hline Total Current Assets & $66,500 & $32,800 \\ \hline Long-Term Assets & & \\ \hline Equipment & $186,000 & $159,000 \\ \hline Accumulated Depreciation & $29,900 & $19,200 \\ \hline Total Long-Term Assets & $156,100 & $139,800 \\ \hline Total Assets & $222,600 & $172,600 \\ \hline Liabilities & & \\ \hline Current Liabilities & $19,400 & $19,400 \\ \hline Long-Term Liabilities & $26,000 & $35,000 \\ \hline Total Liabilities & $45,400 & $54,400 \\ \hline \hline Shareholders' Equity & & \\ \hline Common Shares & $90,000 & $56,000 \\ \hline Retained Eamings & $87,200 & $62,200 \\ \hline Total Shareholders' Equity & $177,200 & $118,200 \\ \hline Total Liabilities and Equity & $222,600 & $172,600 \\ \hline \end{tabular} Cash Flow Statement For the Year Ended March 31, 2020 Cash Flow from Operations Net income Adjustments for Non-Cash items Depreciation Expense Change in Current Assets and Current Liabilities Increase in Accounts Receivable Increase in Prepaid Rent Increase in Food \& Beverage inventory Net Cash Provided (Used) by Operating Activities Cash Flow from Investing Activities Purchase of Equipment Net Cash Provided (Used) by Investing Activities 27000 Cash Flow from Financing Activities Issuance of Common Shares Repayment of Long-Term Liabilities Net Cash Provided (Used) by Financing Activities Net increase (Decrease) in Cash Cash at the Beginning of the Year Cash at the End of the Yeat cash at the begining of the year
cash at the end of the year
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started