Question
Please explain the accounts on the cash flow. Below is the given information. Data was entered into a worksheet. You are the accountant for Senders
Please explain the accounts on the cash flow. Below is the given information. Data was entered into a worksheet.
You are the accountant for Senders Construction Company, a large construction company in Colorado. You have been presented with the following financial information for Spears and asked to prepare the Statement of Cash Flows for the year ended June 30, 2018.
1. Facts - Information taken from Senders' accounting records and additional information regarding the cash flows as of June 30, 2018.
2. Worksheet - Worksheet template (also see Example in chap 21 in textbook).
3. Cash Flows - Statement of Cash Flows template (also see Example in chap. 21 in textbook).
Account Balances June 30, 2017 June 30, 2018
Debits
Cash $397,520 $1,128,203
Accounts Receivable 110,000 162,500
Marketable Securities (at cost) 11,700 24,700
Allowance for Change in Value 1,500 2,800
Construction in Process 185,625 526,500
Prepaid Expenses 49,500 13,000
Investments (long-term) - 17,550
Leased Equipment - 26,000
Building 33,000 -
Deferred tax asset 5,913 2,860
Land 13,650 13,650
Totals 808,408 1,917,763 -
Credits
Allowance for doubtful accounts $6,600 $5,850
Accounts Payable 96,250 273,000
Deferred tax liability 1,100 4,290
Income Taxes Payable 3,850 11,700
Note Payable (long-term) 3,500 -
Accumulated Depreciation on Building 2,750 -
Accumulated Depreciation on Leased Asset - 3,900
Lease obligation - 23,400
Interest payable on lease obligation - 2,340
Bonds payable - 60,000
Premium on bonds payable - 1,140
Billings on construction in process 165,000 422,500
Pension liability 165,000 520,000
Convertible preferred stock, $100 par 9,000 -
Common Stock, $10 par 16,000 26,500
Additional Paid-in Capital 8,700 13,700
Unrealized Increase in Value of Marketable Securities 1,500 2,800
Retained Earnings 329,158 546,643
Totals 808,408 1,917,763
Additional information:
a. Dividends declared and paid totaled $1,500.
b. 300 shares common stock (at par) were issued for cash.
c. On July 1, 2017, convertible preferred stock that had originally been issued at par value were converted into 500 shares of common stock. The book value method was used to account for the conversion.
d. The long-term note payable was paid by issuing 250 shares of common stock at the beginning of the fiscal year.
e. Short-term marketable securities were purchased at a cost of $13,000. The portfolio was increased by $1,300 to a $27,500 fair value at year-end by adjusting the related allowance account.
f. During the year, a 25% interest in Ricochet Co. was purchased as an investment for $13,000. Ricochet reported $24,000 in net income for the year and paid dividends of $1,450 to Spears.
g. $4,800 of accounts receivable were written off as uncollectible during the year.
h. Senders' inventory consists of Construction-in-Process in excess of the Billings on Construction-in-Process account balance.
i. A building was destroyed by fire during the year and insurance proceeds of $36,000 were collected.
j. Ten-year, 10% bonds payable were sold on December 31, 2017, at 102, plus accrued interest. Discounts and premiums are amortized using the straight-line method. Interest is paid with cash semiannually.
k. Sender Company recorded pension expense of $470,000 for the year.
l. A lease agreement was signed on July 1st, 2017 for the use of equipment worth $26,000. The company determined that the transaction should be recorded as a capital lease.
I am particularly interested in better understanding the following line items on the statement of cash flows:
Gain on Sale of Building
Gain/Loss on Conversion of Preferred Stock
Gain/Loss on Repayment of Note Payable
Bond Premium Amortization
Change in Construction in Process
Dividend Received from Subsidiary
Increase in Pension Liability
Investments (long-term)
Common Stock Issued
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started