please fill all the blanks in table

last colums is amortization cost of bond if it is not properly visible!!

Grouper Corp. invested in a three-year, $100 face value, 8% bond paying $90.39. At this price, the bond will yield a 12% return. Interest is payable annually. Grouper uses the amortized cost model of accounting for investments. Prepare a bond discount amortization table for Grouper, assuming Grouper uses the effective interest method required by IFRS. (Round answers to 2 decimal places, eg. 52.75.)