please fill in the table and reconcile. and explain how you got answers so I know what im doing. thanks

Using the above Financial Statements, produce the companys statement of cash flows for 2018.

NOTE: PRECIOUS DLIGHTS LIMITED paid dividends of $1.0 M and had a stock buyback valued at $11.0 million in 2018.

PRECIOUS D'LIGHTS LIMITED PRECIOUS D'LIGHTS LIMITED Balance Sheet for P/E 12/31/18 Income 12/31/18 Statement for P/E All figures reported in Thousands All figures reported in Thousands Y2018 Y2017 ASSETS 65,060 15,506 SALES Current Assets 2,000 Cash COGS 5,000 Accounts Receivable Inventory 73,000 62,500 GROSS MARGIN 49,554 64,700 51,800 119,300 139,700 EXPENSES Total Current Assets 10,372 DE ATION 7,000 Fixed Assets TOTAL EXPENSES 17,372 75,000 Gross 90,000 EBIT 32,182 Less Accum. Depreciation 31,000 24,000 INTEREST 59,000 1,580 Net Fixed Assets 51.000 TOTAL ASSETS 198,700 170,300 EBT 30,602 LIABILITIES TAX 7,552 Current Liabilities 22,100 18,600 Accounts Payable NET INCOME 23,050 Accruals 2,200 8,500 Total Current Liabilities 27,100 24,300 Long-term Loans 43,350 33,200 80,000 Bonds Payable 80,000 123,350 113,200 Total Long-term Debt Common Stock 3,000 14,000 Treasury Stock 11,000 Retained Earnings 16,000 37,050 Total Equity 51,050 30,000 198,700 170,300 TOTAL LIABILITIES & EQUITY PRECIOUS D'LIGHTS LIMITED STATEMENT OF CASH FLOWS For Period Ending 12/31/2018 Cash flows from operating activities: Net income (loss) Adjustments to reconcile net income (loss) to net cash from operating activities: Depreciation and amortization Deferred income taxes Increase) decrease in inventories Increase) decrease in accounts receivable Increase) decrease in other assets Increase (decrease) in accounts payable Increase (decrease) in other liabilities 000s Net cash from operating activities Cash flows from investing activities: Purchases of investments Proceeds from sales of investments Net cash from investing activities Cash flows from financing activities: Issuances of common stock Repurchases of common stock Issuances of debt Repayments of debt Dividends paid Other Net cash used in financing activities Effect of exchange rate fluctuations on cash & cash equivalents CASH RECONCILIATION Net increase (decrease) in cash & cash equivalents Opening Cash & cash equivalents-B/S 12/31/2017 Closing Cash &cash equivalents-B/S 12/31/2018