Please fill in the tables below and give explanation. Thanks!

Windhoek Mines, Ltd., of Namibia, is contemplating the purchase of equipment to exploit e mineral deposit on land to which compony hes mineral rights An engineering end cost analysis be associated with opening and operating a mine in the areo: 155,eae 17e,eae Cost of new equipment end timbers Working capital required Annual net cash receipts Cost to construct new roads in year three Salvage value of in four years has been made, end it is expected that the following cosh flov S 450,eae 51,e 76,e *Receipts from sales of ore, less out-of-pocket costs for salaries, utilities, insurance, end so forth. The mineral deposit would be exhausted after four years of mining. At thet point, the working capitel would be released for reinvestment elsewhere. The company's required rete of return is 18%. Click here to view Exhibit 138-1 end Exhibit 138-2 to determine the appropriate discount factor(s) using tables. Required: o_ Whet is the net present value of the proposed mining project? b. Should the project be accepted? Complete this question by entering your answers in the tabs below. Required a What is the net present value of the proposed mining project? (Enter negative amount with a minus sign. Round your final answer to the nearest whole dollar amount.)