Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please fill in yellow squares and show the math. begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} hline 4 & A & - & c & D & E & f &

please fill in yellow squares and show the math.
image text in transcribed
image text in transcribed
\begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline 4 & A & - & c & D & E & f & 6 & M & 1 & 1 & k & t \\ \hline 1 & & & & & & & & & & & & \\ \hline 2 & & & & & zorea & 20194 & 2020n & & 2002 & & ande & \\ \hline 3 & Revenuer & & & & 810,959 & 503.250 & 826,456 & & 77,48 & & & \\ \hline 4 & Cost of eosds yold & & & & 289.016 & 433,959 & 395,409 & 362,831 & 344,651 & & & \\ \hline 5 & SGSA and other indiract expenses & & & & 54,664 & $2,70 & 78,477 & 148,395 & 134040 & & & \\ \hline 6 & Accounts receivable & & & & 95,253 & 87,715 & 76,241 & BS,366 & 65,24 & 111.796 & & \\ \hline 7 & Irventery & & & & 39,774 & x,098 & 62,720 & 75,542 & n2n0 & & & \\ \hline 8 & PPSF & & & & 114,615 & 13,202 & 130,25 & 143,696 & 153,134 & & & \\ \hline 9 & Accourts payablo & & & & 17,744 & 19,008 & 15,599 & 27,03 & 50,346 & 27,743 & 40,618 & \\ \hline 10 & Total liabilties: & & & & 482,501 & 425,307 & 495,533 & 482,509 & S47, 197 & 3271 & 41,800 & \\ \hline 11 & Toeal equity & & & & 344,563 & 344,788 & 431,559 & 259,509 & 734,149 & 490714 & 60,159 & \\ \hline 12 & Depreciation & & & & 15,765 & 57,115 & 51,4n2 & 7,155 & 14.545 & & & \\ \hline 13 & carco & & & & n & m & 77 & m & n & 37257 & 3t,ase & \\ \hline 14 & Wordere capital fundire ead (in din) & & & & m & m & 77 & n & & & & \\ \hline 15 & Asset tumover & & & & & ? & m & m & 7? & & & \\ \hline 38 & & & & & & & & & & & & \\ \hline 39 & Arumptions A Supgertine Work & & & & 2019 & 20194 & 20204 & 20214 & & & & \\ \hline \end{tabular} X5. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals. or that are not comnutar using informstion s...ilahin fe....L..... \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline 4 & A & - & c & D & E & f & 6 & M & 1 & 1 & k & t \\ \hline 1 & & & & & & & & & & & & \\ \hline 2 & & & & & zorea & 20194 & 2020n & & 2002 & & ande & \\ \hline 3 & Revenuer & & & & 810,959 & 503.250 & 826,456 & & 77,48 & & & \\ \hline 4 & Cost of eosds yold & & & & 289.016 & 433,959 & 395,409 & 362,831 & 344,651 & & & \\ \hline 5 & SGSA and other indiract expenses & & & & 54,664 & $2,70 & 78,477 & 148,395 & 134040 & & & \\ \hline 6 & Accounts receivable & & & & 95,253 & 87,715 & 76,241 & BS,366 & 65,24 & 111.796 & & \\ \hline 7 & Irventery & & & & 39,774 & x,098 & 62,720 & 75,542 & n2n0 & & & \\ \hline 8 & PPSF & & & & 114,615 & 13,202 & 130,25 & 143,696 & 153,134 & & & \\ \hline 9 & Accourts payablo & & & & 17,744 & 19,008 & 15,599 & 27,03 & 50,346 & 27,743 & 40,618 & \\ \hline 10 & Total liabilties: & & & & 482,501 & 425,307 & 495,533 & 482,509 & S47, 197 & 3271 & 41,800 & \\ \hline 11 & Toeal equity & & & & 344,563 & 344,788 & 431,559 & 259,509 & 734,149 & 490714 & 60,159 & \\ \hline 12 & Depreciation & & & & 15,765 & 57,115 & 51,4n2 & 7,155 & 14.545 & & & \\ \hline 13 & carco & & & & n & m & 77 & m & n & 37257 & 3t,ase & \\ \hline 14 & Wordere capital fundire ead (in din) & & & & m & m & 77 & n & & & & \\ \hline 15 & Asset tumover & & & & & ? & m & m & 7? & & & \\ \hline 38 & & & & & & & & & & & & \\ \hline 39 & Arumptions A Supgertine Work & & & & 2019 & 20194 & 20204 & 20214 & & & & \\ \hline \end{tabular} X5. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals. or that are not comnutar using informstion s...ilahin fe....L

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions

Question

What is the role of a subsidiary ledger in a governmental entity?

Answered: 1 week ago

Question

Do you agree that unions stifle creativity? Why or why not?

Answered: 1 week ago

Question

6 What is the selection phase?

Answered: 1 week ago