please fill out the chart in a chart form ASAP.

1. Pine Company expects to sell 700 wreaths in December 2024 , but wants to plan for 250 more and 125 less than expocted. The wreaths self for $8.00 etach and have variable costs of 54,00 each Fored costs are expected to be $1,000 for the month. Prepare a Bexible budget for 575,700 , and 950 wreaths