Please fill out this excel as excatly same format please

You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables, Each table is specially customized for the customer. This month, you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail, no screw, and no glue manufacturing (no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet. Step 1 The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis Table Top Table Leg Drawer $1,900.00 S600.00 $390.00 The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours The company estimates that there will be 12 direct labor hours worked during the month The estimated manufacturing overhead cost for the month is a. Factory supervisor salary per month b. Rent for the factory per month c. Depreciation of factory equipment per month $4,500.00 $1,500.00 600.00 $6,600.00 Total Estimated manufacturing overhead What is the predetermined manufacturing overhead rate? 550 Step 2 Step 3 The first order you received was to manufacture a table using a table top and four legs This is your Job #1 The customer that has ordered Job #2, wants a table that is the same as Job #1, but wants to also add a drawer to the table. The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record those in the "General Journal" tab of the excel file using the proper format. Please use the following accounts: Accounts Receivables, Raw Step 4 materials, Work in process, inished goods, Accumulated depreciation, Accounts payable, Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense, Advertising expenses, and Depreciation expense 1-Dec Raw Materials purchased on account, $19,000 Al Raw Materials needed for Job #1 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet) 5-Dec 10-Dec The following employee costs were incurred but not paid during the month: There are three assembly employees that spend 2 hours each, $25 per hour to make the table for Job #1. (After you journalize this entry please enter the information into Job #1 Cost Sheet) Salary for supervisor of the factory $5,000 Administrative Salary $2,000 You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables, Each table is specially customized for the customer. This month, you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail, no screw, and no glue manufacturing (no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet. Step 1 The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis Table Top Table Leg Drawer $1,900.00 S600.00 $390.00 The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours The company estimates that there will be 12 direct labor hours worked during the month The estimated manufacturing overhead cost for the month is a. Factory supervisor salary per month b. Rent for the factory per month c. Depreciation of factory equipment per month $4,500.00 $1,500.00 600.00 $6,600.00 Total Estimated manufacturing overhead What is the predetermined manufacturing overhead rate? 550 Step 2 Step 3 The first order you received was to manufacture a table using a table top and four legs This is your Job #1 The customer that has ordered Job #2, wants a table that is the same as Job #1, but wants to also add a drawer to the table. The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record those in the "General Journal" tab of the excel file using the proper format. Please use the following accounts: Accounts Receivables, Raw Step 4 materials, Work in process, inished goods, Accumulated depreciation, Accounts payable, Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense, Advertising expenses, and Depreciation expense 1-Dec Raw Materials purchased on account, $19,000 Al Raw Materials needed for Job #1 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet) 5-Dec 10-Dec The following employee costs were incurred but not paid during the month: There are three assembly employees that spend 2 hours each, $25 per hour to make the table for Job #1. (After you journalize this entry please enter the information into Job #1 Cost Sheet) Salary for supervisor of the factory $5,000 Administrative Salary $2,000