Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please find the Market debt to equity, Interest Coverage, Price to Earnings ratio, and Market to book ratio for both 2019 and 2020 for McDonald's

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Please find the Market debt to equity, Interest Coverage, Price to Earnings ratio, and Market to book ratio for both 2019 and 2020 for McDonald's and Wendys if you have to charge me for two or three questions that is fine I understand

McDonald's 20/20 2019 Wendy's 211201 20119 Revenue S19.207.80 $21,364.40 $1,733.83 S1,709.00 Cost of Goods Sold S-9,455,70 5-10,185,00 5641 37 S641.22 Gross Profit 59,752.10 $11,179.410 $1,092.45 51,0167.79 SG&A Expenses S2,345,60 $2.229.40 $S52 24 SS38.32 Other Operat. Income or Exp. S117.50 $119.80 SS.SI S5.70 + Operating Expenses S11,883.80 $12,294.60) $1.464.52 $1,446.42 Operating Income S7,324.00 $9.069.80 S269.31 S262.58 Total Non-Oper, Income Exp. -S1,183.30 -51,051.70 -5116,51 -$91,10 Pre-Tax Income S6,140.70 $4.018.10 $152.80 5171.48 Income Taxes S1,410.20 $1.992.70 $34.96 S34.54 Income After Taxes S4,730.50 $6,025.40 $117.83 $136.94 Other Ince Income From Continuous Op. 54,730.511 $6.025.40 $117.83 S136.94 Income from Discint, Op. Net Income S4,730.511 Sh.025.40 $117.83 S136.94 EBITDA 89,075.40 $10,687.70 $402.08 S394.27 EBIT S7,324.00 59,069.80 $269 31 S262.58 + Basic Shures Outstanding S745,00) $75.000 $224.10 $2.30.XI Shares Outstanding S750.00 $765.00 $228.00 S235.00 Basic EPS S6.35 $7.95 S0.53 S0.60 EPS Kurnings Per Share S6.31 $7.88 $1.52 S0.58 Income Statement in US millions ) 4 Balance Sheet (in US millions $) McDonald's 2020 2019 Wendy's 2020 2019 Cash on Hand $3,449.10 $898.50 $340.96 $332.73 Receivables $2,110 30 $2,224,20 $109.89 $119.46 Inventory SS1.10 550.20 54.73 5.2.89 + In colory S51.10 $50.20 $4.73 $3.89 $ E Prepaid Expenses $132.70 $385.00 $8923 $15.59 Other Current Assets $142.31 $82.38 Total Cument Assets S6,243.20 53.557.90 5554,05 Property, Plant & Euip. S24,958.20 $24,160 OU S915,89 5977,00 LT Lnvestments S1,297.20 $1,370.30 $312.80 $302.56 Goodwill & Intang Assets $2,773.10 $2,677.40 $1,976.01 $2,003.12 Other LT Assets $3,527,40 $2,584.00 $120.06 $ $100.46 Total LT Assets S481.383.60 501,95290 54.352.38 $1.400.45 Total Assets S52,626.80 547,510.80 55.010.01 54.994.53 Total Current Liabilities S181.20 $3,621,00 $413.31 $349.70 Long Term Del $35,196,80 $34,118.10 $2,724.24 $2,788.41 Other Non-Current Liah. $3,024.80 53.245.50 $206.78 5221.57 Total Long Term Liabilities S54,270.50 552,100 11 $4,077.30 54.128.47 Total Lahiries Moll,351.70 $55,721.10 $4,490.41 $4,478.17 Canymon Stock Net S1600 S16.60 $47.04 $47.04 Retained Caming S53.908.10 552,930.50 52.18.67 $185.73 Comprehensive Loot -$2.586.80 -S2,482.70 -353.83 Other Shareholder Fairy Goodwill & Intang. Assets $2,773.10 $2,677.40 $1,976.01 $2,003.12 iii Other LT Assets $3,527.40 $2,584.00 $120.06 $100.46 Total LT Assets $46,383.60 $43,952.90 $4,352.38 $4,440.48 Total Assets $52,626.80 $47,510.80 $5,040.01 $4,994.53 Total Current Liabilities $6,181.20 $3,621.00 $413.31 $349.70 Long Term Debt $35,196.80 $34,118.10 $2,724.24 $2,738.41 + + Other Non-Current Liab. $3,024.80 $3,245.50 $206.78 $221.57 Total Long Term Liabilities $54,270.50 $52,100.11 $4,077.10 $4,128.47 Total Liabilities $60,351.70 $55,721.10 $4,490.41 $4,478.17 Common Stock Net $16.60 $16.60 $47.04 $47.04 Retained Earnings $53,908.10 $52,930.50 $238.67 $185.73 Comprehensive Income -$2,586.80 -$2,482.70 -$49.64 $53.83 Other Shareholder Equity Shareholder Equity $7,824.90 -$8,210.30 $549.60 $516.36 Total Liabilities & S.H.E $52,626.80 $47,510.80 $5,040.01 $4,994.53 E Cirts Margin 19,452.1 / 19.217.8 - 50.8% 10,185/21,364.4 - 47.7% . 7,324 / 19,207.8-38.1% 9,069.8 / 21,364.4-42-5% Operating Margin Net Profit Margin 4,730.5 / 19.207.8 = 24.6% 6,025.4/21.364.4 = 28.2% Current Ratio 6,243.216,181.2 - 1.01 3,557.93,621.0-98 Quick Ratio (6,243.2-51.116,181.2 - 1.00 (3,557.9-50.213,621.0-96 Cash Ratio 3,449.1/6,181.2 - 56 898.5/3,621.0--25 Fixed Asset Turnover 19,207.8.46.383.6-41 21,364.443,952.9.49 Accounts Receivable Days 2,110.3.(19.207.8/365) - 40.1 2,224.2/(21,364.4.365) - 37.9 Accounts Payable Days 31.1.19,455.7/365) - 1.97 50.210,185/365) - 1.79 Inventory Tumover 9,455.7/51.1 - 185.04 10,185/5012-202.89 Book debt-to-equily 61,351.70 / -7824.90 - -7.71 55,721.10-8210.31 -6.79 Market debt-to-equity Interest Coverage Price-to Tamings ratio Market-to-Book ratio Current Ratio 687.6/413.3 -1.66 554.1/349.7-1.54 Quick Ratio (687.6-4.73): 413.3 -1.65 (554,1-3.99) / 349.7 -1.57 Cash Ratio 340.9: 413.3 = .82 332.2 / 349.7 = .95 Fixed Asset Turnover 1,733.8/4,352.4-,40 1,709,0/4,440.5-38 + Accounts Receivnble Days 109.891733.8/365) - 23.13 U746X1,709 365)- 25.07 Accounts Payable Days 4.73/(641.37/365) - 2.69 3.892641.22/365) - 2.20 Inventory Turnover 641.37 4.73 - 135.58 641.223.89 - 164.84 449041/549.6-8.17 4478.17: 516,36 - 8.67 Book debt-to-equity Market debt-to-equity Interest Coverage Price-to Earnings ratio Market-to-Dopkrati Return in equity S117.83 / $549,60 -21.44% $136.94/S516.36-26-52 Return on assets S117.83 : 5040 01 -2.34% 136.94 : 4994,53 -2.74 McDonald's 20/20 2019 Wendy's 211201 20119 Revenue S19.207.80 $21,364.40 $1,733.83 S1,709.00 Cost of Goods Sold S-9,455,70 5-10,185,00 5641 37 S641.22 Gross Profit 59,752.10 $11,179.410 $1,092.45 51,0167.79 SG&A Expenses S2,345,60 $2.229.40 $S52 24 SS38.32 Other Operat. Income or Exp. S117.50 $119.80 SS.SI S5.70 + Operating Expenses S11,883.80 $12,294.60) $1.464.52 $1,446.42 Operating Income S7,324.00 $9.069.80 S269.31 S262.58 Total Non-Oper, Income Exp. -S1,183.30 -51,051.70 -5116,51 -$91,10 Pre-Tax Income S6,140.70 $4.018.10 $152.80 5171.48 Income Taxes S1,410.20 $1.992.70 $34.96 S34.54 Income After Taxes S4,730.50 $6,025.40 $117.83 $136.94 Other Ince Income From Continuous Op. 54,730.511 $6.025.40 $117.83 S136.94 Income from Discint, Op. Net Income S4,730.511 Sh.025.40 $117.83 S136.94 EBITDA 89,075.40 $10,687.70 $402.08 S394.27 EBIT S7,324.00 59,069.80 $269 31 S262.58 + Basic Shures Outstanding S745,00) $75.000 $224.10 $2.30.XI Shares Outstanding S750.00 $765.00 $228.00 S235.00 Basic EPS S6.35 $7.95 S0.53 S0.60 EPS Kurnings Per Share S6.31 $7.88 $1.52 S0.58 Income Statement in US millions ) 4 Balance Sheet (in US millions $) McDonald's 2020 2019 Wendy's 2020 2019 Cash on Hand $3,449.10 $898.50 $340.96 $332.73 Receivables $2,110 30 $2,224,20 $109.89 $119.46 Inventory SS1.10 550.20 54.73 5.2.89 + In colory S51.10 $50.20 $4.73 $3.89 $ E Prepaid Expenses $132.70 $385.00 $8923 $15.59 Other Current Assets $142.31 $82.38 Total Cument Assets S6,243.20 53.557.90 5554,05 Property, Plant & Euip. S24,958.20 $24,160 OU S915,89 5977,00 LT Lnvestments S1,297.20 $1,370.30 $312.80 $302.56 Goodwill & Intang Assets $2,773.10 $2,677.40 $1,976.01 $2,003.12 Other LT Assets $3,527,40 $2,584.00 $120.06 $ $100.46 Total LT Assets S481.383.60 501,95290 54.352.38 $1.400.45 Total Assets S52,626.80 547,510.80 55.010.01 54.994.53 Total Current Liabilities S181.20 $3,621,00 $413.31 $349.70 Long Term Del $35,196,80 $34,118.10 $2,724.24 $2,788.41 Other Non-Current Liah. $3,024.80 53.245.50 $206.78 5221.57 Total Long Term Liabilities S54,270.50 552,100 11 $4,077.30 54.128.47 Total Lahiries Moll,351.70 $55,721.10 $4,490.41 $4,478.17 Canymon Stock Net S1600 S16.60 $47.04 $47.04 Retained Caming S53.908.10 552,930.50 52.18.67 $185.73 Comprehensive Loot -$2.586.80 -S2,482.70 -353.83 Other Shareholder Fairy Goodwill & Intang. Assets $2,773.10 $2,677.40 $1,976.01 $2,003.12 iii Other LT Assets $3,527.40 $2,584.00 $120.06 $100.46 Total LT Assets $46,383.60 $43,952.90 $4,352.38 $4,440.48 Total Assets $52,626.80 $47,510.80 $5,040.01 $4,994.53 Total Current Liabilities $6,181.20 $3,621.00 $413.31 $349.70 Long Term Debt $35,196.80 $34,118.10 $2,724.24 $2,738.41 + + Other Non-Current Liab. $3,024.80 $3,245.50 $206.78 $221.57 Total Long Term Liabilities $54,270.50 $52,100.11 $4,077.10 $4,128.47 Total Liabilities $60,351.70 $55,721.10 $4,490.41 $4,478.17 Common Stock Net $16.60 $16.60 $47.04 $47.04 Retained Earnings $53,908.10 $52,930.50 $238.67 $185.73 Comprehensive Income -$2,586.80 -$2,482.70 -$49.64 $53.83 Other Shareholder Equity Shareholder Equity $7,824.90 -$8,210.30 $549.60 $516.36 Total Liabilities & S.H.E $52,626.80 $47,510.80 $5,040.01 $4,994.53 E Cirts Margin 19,452.1 / 19.217.8 - 50.8% 10,185/21,364.4 - 47.7% . 7,324 / 19,207.8-38.1% 9,069.8 / 21,364.4-42-5% Operating Margin Net Profit Margin 4,730.5 / 19.207.8 = 24.6% 6,025.4/21.364.4 = 28.2% Current Ratio 6,243.216,181.2 - 1.01 3,557.93,621.0-98 Quick Ratio (6,243.2-51.116,181.2 - 1.00 (3,557.9-50.213,621.0-96 Cash Ratio 3,449.1/6,181.2 - 56 898.5/3,621.0--25 Fixed Asset Turnover 19,207.8.46.383.6-41 21,364.443,952.9.49 Accounts Receivable Days 2,110.3.(19.207.8/365) - 40.1 2,224.2/(21,364.4.365) - 37.9 Accounts Payable Days 31.1.19,455.7/365) - 1.97 50.210,185/365) - 1.79 Inventory Tumover 9,455.7/51.1 - 185.04 10,185/5012-202.89 Book debt-to-equily 61,351.70 / -7824.90 - -7.71 55,721.10-8210.31 -6.79 Market debt-to-equity Interest Coverage Price-to Tamings ratio Market-to-Book ratio Current Ratio 687.6/413.3 -1.66 554.1/349.7-1.54 Quick Ratio (687.6-4.73): 413.3 -1.65 (554,1-3.99) / 349.7 -1.57 Cash Ratio 340.9: 413.3 = .82 332.2 / 349.7 = .95 Fixed Asset Turnover 1,733.8/4,352.4-,40 1,709,0/4,440.5-38 + Accounts Receivnble Days 109.891733.8/365) - 23.13 U746X1,709 365)- 25.07 Accounts Payable Days 4.73/(641.37/365) - 2.69 3.892641.22/365) - 2.20 Inventory Turnover 641.37 4.73 - 135.58 641.223.89 - 164.84 449041/549.6-8.17 4478.17: 516,36 - 8.67 Book debt-to-equity Market debt-to-equity Interest Coverage Price-to Earnings ratio Market-to-Dopkrati Return in equity S117.83 / $549,60 -21.44% $136.94/S516.36-26-52 Return on assets S117.83 : 5040 01 -2.34% 136.94 : 4994,53 -2.74

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting With Integrated Data Analytics

Authors: Karen Congo Farmer, Amy Fredin

1st Edition

1119731860, 9781119731863

More Books

Students also viewed these Accounting questions

Question

draft a research report or dissertation;

Answered: 1 week ago