Please find the Proforma Forecast for 2023, 2024, and 2025, and fill and the empty cells) Info for Performa Forecast is in the images below. PLEASE FILL OUT THE PROFORMA FORECAST WITH THE FORMULAS IN THE CELLS

AB30 Consolidated Statements of Earnings - USD (\$) shares in Millions, \$ in Millions Income Statement [Abstract] Net sales cost of sales Gross profit Jan. 30, 2022 Jan. 31, 2021 Feb. 02, 2020 Operating expenses: Selling, general and administrative Depreciation and amortization Total operating expenses Operating income Interest and other (income) expense: Interest and investment income Interest expense Interest and other, net Earnings before provision for income taxes Provision for income taxes Net earnings Basic weighted average common shares Basic earnings per share Diluted weighted average common shares Diluted earnings per share \begin{tabular}{|rrr|} \hline 25,406 & 24,447 & 19,740 \\ \hline 2,386 & 2,128 & 1,989 \\ \hline 27,792 & 26,575 & 21,729 \\ \hline 23,040 & 18,278 & 15,843 \\ \hline \end{tabular} \begin{tabular}{rrrr} (44) & (47) & (73) \\ \hline 1,347 & 1,347 & 1,201 \\ 1,303 & 1,300 & 1,128 \\ \hline 21,737 & 16,978 & 14,715 \\ \hline 5,304 & 4,112 & 3,473 \\ \hline$16,433 & $12,866 & $11,242 \\ \hline 1,054 & 1,074 & 1,093 \\ \hline 15.59 & $11.98 & $10.29 \\ 1,058 & 1,078 & 1,097 \\ $15.53 & $11,94 & $10.25 \\ \hline \end{tabular} AB30 Consolidated Statements of Earnings - USD (\$) shares in Millions, \$ in Millions Income Statement [Abstract] Net sales cost of sales Gross profit Jan. 30, 2022 Jan. 31, 2021 Feb. 02, 2020 Operating expenses: Selling, general and administrative Depreciation and amortization Total operating expenses Operating income Interest and other (income) expense: Interest and investment income Interest expense Interest and other, net Earnings before provision for income taxes Provision for income taxes Net earnings Basic weighted average common shares Basic earnings per share Diluted weighted average common shares Diluted earnings per share \begin{tabular}{|rrr|} \hline 25,406 & 24,447 & 19,740 \\ \hline 2,386 & 2,128 & 1,989 \\ \hline 27,792 & 26,575 & 21,729 \\ \hline 23,040 & 18,278 & 15,843 \\ \hline \end{tabular} \begin{tabular}{rrrr} (44) & (47) & (73) \\ \hline 1,347 & 1,347 & 1,201 \\ 1,303 & 1,300 & 1,128 \\ \hline 21,737 & 16,978 & 14,715 \\ \hline 5,304 & 4,112 & 3,473 \\ \hline$16,433 & $12,866 & $11,242 \\ \hline 1,054 & 1,074 & 1,093 \\ \hline 15.59 & $11.98 & $10.29 \\ 1,058 & 1,078 & 1,097 \\ $15.53 & $11,94 & $10.25 \\ \hline \end{tabular}