Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please fix E10-15 Preparing a Debt Payment Schedule with the Effective-Interest Method of Amortization, and Determining Reported Amounts LO10-3 Shuttle Company issued $2,500,000, three-year, 8
Please fix
E10-15 Preparing a Debt Payment Schedule with the Effective-Interest Method of Amortization, and Determining Reported Amounts LO10-3 Shuttle Company issued $2,500,000, three-year, 8 percent bonds on January 1, year 1. The bond interest is paid each December 31, the end of the company's fiscal year. The bond was sold to yield 7 percent. Use Table 9C.1, Table 9C.2. (Round time value factor to 4 decimal places.) Required: 1. Complete a bond payment schedule. Use the effective-interest amortization method. (Make sure that the unamortized discount/premium equals to 'O' and the Net Liability equals to face value of the bond in the last period. Interest expense in the last period should be calculated as Cash Interest (+) discount/(-) premium amortized. Round intermediate and final answers to the nearest whole dollar.) Answer is complete but not entirely correct. Bond Payment Schedule Cash Interest Amortization Payment Expense of Premium Date 1/1/year 1 12/31/year 1 12/31/year 2 12/31/year 3 Carrying Amount $ 2,565,676 2,545,274 2,523,443 $ 200,000 $ 200,000 200,000 179.597 $ 178, 169 176,557 20,403 21,831 23,443 X 2,500,000 2. What amounts will be reported on the financial statements (statement of financial position, statement of earnings, and statement of cash flows) for year 1, year 2, and year 3? (Round intermediate and final answers to the nearest whole dollar.) Answer is complete but not entirely correct. Year 3 176,557 Interest expense Bonds payable Interest payment Issuance of bonds Payment of bonds 0 Year 2 178,169S 2,523,443 200,000 Year 1 179,597 $ 2,545,274 200,000 2,500,000 > 0 200,000 0 0 2,500,000 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started