Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please fix my errors Statement of Cash Flows (Direct Method) Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year

image text in transcribedimage text in transcribedimage text in transcribedPlease fix my errors

Statement of Cash Flows (Direct Method) Dair Company's income statement and comparative balance sheets follow. DAIR COMPANY Income Statement For Year Ended December 31, 2011 Sales $ 700,000 Cost of goods sold $440,000 Wages and other operating expenses 95,000 Depreciation expense 19,000 Amortization expense 6,000 Interest expense 12,000 Income tax expense 35.000 Loss on bond retirement 3.000 610,000 Net income $90,000 DAIR COMPANY Balance Sheets Dec 31, 2011 Dec. 31, 2010 Assets $ 40,000 53,000 103,000 12.000 348,000 (84,000) 44,000 $ 516,000 $ 22,000 48,000 109,000 9,000 329,000 (84,000) 50,000 $ 483,000 Cash Accounts receivable Inventory Prepaid expenses Plant assets Accumulated depreciation Intangible assets Total assets Liabilities and Stockholders' Equity Accounts payable Interest payable Income tax payable Bonds payable Common stack Retained earnings Total liabilities and equity $36.000 4,000 5.000 55,000 252,000 164,000 $ 516,000 $ 26,000 7,000 B.000 115,000 228.000 99,000 $ 483,000 During 2011, the company sold for $17,000 cash old equipment that had cost $36,000 and had $19,000 accumulated depreciation. Also in 2011, new equipment worth $55,000 was acquired in exchange for $55,000 of bonds payable, and bonds payable of $115,000 were retired for cash at a loss. A $25,000 cash dividend was declared and paid in 2011. Any stock issuances were for cash. (a) Compute the change in cash that occurred in 2011. Cash, December 31, 2011 $ 40,000 Cash, December 31, 2010 22,000 Cash increase during 2011 $ 18,000 (6) Prepare a 2011 statement of cash flows using the direct method. Use one cash flow for "cash paid for wages and other operating expenses." Accounts payable relate to inventory purchases only. HINT: Use negative signs with your answers, when appropriate DAIR COMPANY Statement of Cash Flows For Year Ended December 31, 2011 Cash Flows from Operating Activities Cash received from customers $ 695,000 Cash paid for merchandise purchased (424,000) Cash paid for wages & other operating expenses 198,000) Cash paid for interest (15,000) Cash paid for income taxes (38,000) (575,000) Net cash provided by operating activities 120,000 Cash flows from investing activities Sale of equipment (38,000) X Cash Flows from Financing Activities Retirement of bonds payable 63,000 x Issuance of common stock 24,000 Payment of dividends 25,000 x Net cash used by financing activities (64,000) X Net increase(decrease) in cash 18,000 Cash at beginning of year 22,000 Cash at end of year $ 40,000 (c) Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions. (1) Supplemental Cash Flow Disclosures Cash Paid for Interest $ 15,000 Cash Paid for Income Taxes $ 38,000 (2) Schedule of Noncash Investing and Financing Activities Issuance of Bonds Payable to Acquire Equipment $ OX

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

IFRS 3rd edition

1118978080, 978-1119153726, 1119153727, 978-1119153702, 978-1118978085

Students also viewed these Finance questions