please give me answers in formula. thank you so much for your help.

Cash Budget with Supporting Cash Collections and Disbursements Schedules 1. Prepare a sales budget, including a schedule of expected cash collections 2. Prepare a direct materials budget, including a schedule of expected cash disbursements for purchases of materials 3. Prepare a cash budget. Cash Budget with supporting Cash Collections and Disbursements Schedules. E...? INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW FILE HOME Sign In Alignment Number Cells Editing Conditional Format as Cell Formatting Table Styles - S&P Enterprises needs a cash budget for March. The following information s available. 3 Data January February March 4 Actual January and February and expected March sales 5 Cash sales $ 1.600 S 25.000 26.600 S Sales on account Total Sales 3,750 30.000 39.750 S 5,100 40.000 S 45,149 7 9 Accounts Receivable Collections: 10 Anth aftale