Please give the working. much appreciated

The Statement of Comprehensive Income of Hudson Bhd and its investments Sydney Bhd and Cameron Bhd for the year ending 30 June 2013 are as follows Hudson RM'000 100,000 4,000 (50,000) 54,000 (16,000) 38,000 (15,000) 23,000 11,400 34,400 Sydney RM'000 Cameron RM'000 25,800 Sales revenue Dividend from Sydney (net) Operating costs Profit before taxation Taxation Profit after taxation Dividend Retained profit for the year Retained profit as at 30 June 2012 Retained profit as at 30 June 2013 55,500 (12,900) 12,900 (4,300) 8,600 (4,000) 4,600 5,400 10,000 (27,750) 27,750 (9,250) 18,500 (5,000) 13,500 6,500 20,000 Their statements of financial position as at 30 June 2013 are as follows Sydney RM'000 Hudson RM'000 Cameron RM'000 24,000 (18,900) 59,300 64,400 Investment (Note 1) Suspense account (Note 2) Other net assets Total assets 30,000 30,00040 20,000 20,000 Share capital Retained earnings 10,000 10,000 20,000 30,000 34,400 64,400 10,000 20,000 30,000 Note 1. On 30 June 2004, Hudson acquired 8m shares in Sydney for RM13,000,000 when the retained earnings of Sydney were RM5,000,000. Hudson also acquired 7.5m shares in Cameron on 30 June 2006 for RM1,000,000 when the retained earnings of Cameron were RM4,000,000 2. The suspense account balance represents the sale proceeds of all the shares held in Cameron which were sold on 31 March 2013. A corporation tax liability of RM1,300,000 is expected to be payable in connection with the disposal of shares. This liability has not yet been provided for by Hudson Required Prepare a consolidated financial statement for Hudson Bhd as at 30 June 2013