Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help, am I doing this correctly? How do you determine which is best option? Thank you. General Information : Cost ofMechine Useful Life (years)

Please help, am I doing this correctly? How do you determine which is best option? Thank you.image text in transcribedimage text in transcribed

General Information : Cost ofMechine Useful Life (years) Value Working capital yearly b&intenanee COSI Required 'Rte Of Return - Tax 'Rite Annual straight4ine depreciation NPV Formula: (25,259.87} $ 421/000 Net present Value Analysis $- -so,ooo S 95,000 30,000 22% $61,833 Yea Yea Yes cash Rows Cost af Machine (421,000) salvage value of Machine Working Capital (95,000) Total Contribution Margin 300,000 Total Other Fixed Costs (160,000) Yearly 'Maintenance Cost S (30000) meson Income@ept depreciation) (107,800) 315,000 $ (160,oooy S (30,000) $ (111,100) $ 13,603' S 27,503 $ 380,000 (150,000} (30,000 y (123,200) 13,603 90,403 440,000 $ (30,000) S (129,800)' $ 13,603 S 173,803 $ Yer 440,000 020.000) (30,000) (129,800) 13,603 173,803 S S Tax Shild Total Cash Flows 13,603 (516,000) $ 15,803 95,000 440.000 (120,000) (30.000) (t 29,800) 13,603 318.80) Discounted CF (Optianl} $14,237.17 $66,102.08 $103,14398 S170.us 24 Net preent Value Project profitability Ifidu (25,260) 0.05 (516,000) $490,740.13

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Information For Decision Making Readings In Cost And Managerial Accounting

Authors: Alfred Rappaport

3rd Edition

0134643542, 978-0134643540

More Books

Students also viewed these Accounting questions