Please help answer the following questions. And complete Income Statement.

and-in Problems 3. Activity-Based Costing in a Service Environment Elite Lawn & Plowing (EL&P) is a lawn and snow plowing service with both residential and commercial clients. The owner believes that residential services has more growth opportunities and is considering dropping commercial services. Twenty employees worked a total of 20,000 hours last year, 13,000 on residential jobs and 7,000 on commercial jobs. Wages were $25 per hour for all work done. Any materials used are included in overhead as supplies. All overhead is allocated on the basis of labor-hours worked, which is also the basis for customer charges. Because of the increased competition for commercial accounts, EL&P can charge $60 per hour for residential work, but only $45 per hour for commercial work. Required a. If overhead for the year was $205,000, what were the profits of the residential and commercial services using labor-hours as the allocation base? b. Overhead consists of costs of traveling to the site, using equipment (including vehicle rental), and using supplies, which can be traced as follows: commercial services using labor-hours as the allocation base b. Overhead consists of costs of traveling to the site, using equipment (including vehicle rental), and using supplies, which can be traced as follows: Cost Driver Volume Activity Cost Driver Cost Commercial Residential Traveling Number of clients served $ 25,000 24 76 Using equipment Equipment hours 60,000 1.775 1,225 Using supplies Area serviced in square yards 120.000 65,000 35,000 Total overhead $205,000 Recalculate profits for commercial and residential services based on these activity bases c. What recommendations do you have for management regarding the profitability of these two types of services? overhead $ #205,000 Commercial Residential Commercial Residential REVENUE - Direct Labor Verhead Profit Revenue and Direct labor do not change. Only the amount of overhead changes. -Verhead = Profit Revenue and Direct labor do not change. Only the amount of overhead changes - Profit Commerical Residential TOTAL 68,250 321750 390,000 20,500 369,500 390,000