Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please HELP anyone.. thank you have a great day.... Using be prepared, inc.'s adjusted trial balance and prior period's balance sheet. prepare the following report

Please HELP anyone.. thank you have a great day.... Using be prepared, inc.'s adjusted trial balance and prior period's balance sheet. prepare the following report in good form using microsoft excel: Comparative balance sheet for the months of December 2021 and January 2022
image text in transcribed
image text in transcribed
image text in transcribed
Phase #2 Using Be Prepared, Inc.'s adjusted trial balance and prior period's balance sheet, prepare the following Financial Report in good form using Microsoft Excel: Comparative Balance Sheet for the months of December 2021 and January 2022 (See page 611 in your textbook for guidance), Credits Debits 521,865.00 $ 24,150.00 483.00 63.00 15,000.00 5,450.00 10,500.00 315.00 2,940,00 368,250.00 620,000.00 48,100.00 94,500.00 18,250,00 108 750.00 16,625.00 72.775.00 25,000.00 7,500.00 4,778.00 200,000.00 375,000.00 Be Prepared Adjusted Trial Balance January 31, 2022 Account ID Account Description 1001 Cash S 1021 Accounts Receivable 1022: Allowance for Doubtful Ace 1027 Interest Receivable 1031 Notes Receivable 1051 Merchandise Inventory 1101 Store Supplies 1111 Office Supplies 1125 Prepaid Insurance 1401 Land 1411 Building 1412 Accum Dep: Building 1431 Office Equipment 1432 Accum Dep: Office Equipm 1451 Store Equipment 1452 Accum Depr: Store Equipm 1501 Patents 2001 Accounts Payable 2005 Income Taxes Payable 2031 Interest Payable 2101 Notes Payable long term 2301 Bonds Payable 2303 Discount on Bonds Payable 3001 Preferred Stock 3011 Common Stock 3101 Paid in Capital in Excess of par: Prefer 3111 Paid in Capital In Excess of par: Com 3121 Paid in Capital Treasury Stock 3300 Retained Earnings 3351 Treasury Stock 4001 Sales Revenue 4002 Sales Discount 4003 Sales Returns & Allowances 4101 Interest Revenue 5001 Cost of Goods Sold 5010 Insurance Expense - General 5012 Repairs Expense: Office 5015 Depreciation Expense: Building - General 5020 Depreciation Exp: Office La 5025 Supplies Expense - Selling 5027 Utilities Expense: Office 5030 Office Salaries Expense 5035 Office Payroll Tax Expense 6005 Depreciation Exp: Store Eq 6010 Amortization Expense: Pat-General 6015 Sales Salaries Expense 6020 Sales Payroll Tax Dxpense 6022 Utilities Expense: Stor 6025 Delivery Expense - General 6030 Repairs Expense: Store 6040 Bad Debts Expense-Selling 7001 interest Expense 10,500.00 412,500.00 115,000.00 15,375.00 265.750.00 180,000.00 83,485.00 180,000.00 525,000.00 1,250,00 13,000.00 150.00 195,000.00 200.00 2,500.00 850.00 2,500.00 1,200.00 1,500.00 15,000.00 1,200.00 875.00 725.00 10,000.00 800.00 1,100.00 1,000.00 800.00 450.00 7,978 00 Be Prepared Inc. Balance Sheet December 31, 2021 26,250 7,875 210,000 244, 125 Assets Cash Accounts Receivable Merchandise Inventory Office Supplies Prepaid Insurance Land Building Accumulated Depreciation, Building Office Equipment Accumulated Depreciation Office Equipment Store Equipment Accumulated Depreciation, Store Equipment Patents Total Assets Uabilities 28,875 Accounts Payable 42,000 Income Taxes Payable 52,500 Mortgage Payable 1,575 Total Liabilities 3,150 68,250 420,000 Stockholder's Equity (47,250) Preferred Stock 94,500 Common Stock (15,750) Paid in Capital in Excess of par. Preferred 78,750 Paid in Capital in Excess of par: Common (15,750) Retained Earnings 73,500 Total Stockholder's Equity 784,350 Total Liabilities and Stockholder's Equity s 262,500 105,000 7,875 75,750 89,100 540, 225 784,350 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren

3rd Edition

0131800345, 978-0131800342

More Books

Students also viewed these Accounting questions