Please help!!

Assume total revenues grow by $13\%$ in $2020.$ All other percentages $($other than sales growth and provision for income taxes$)$ are based on historic percent of total revenues.

CAPEX for $2020$ will be $1\mathrm{.}1\%$ of total revenue, and depreciation will be $$110\mathrm{.}6$ million.

Goodwill, long$-$term debt, preferred stock, common stock, and Accumulated other comprehensive loss will not change for the year.

The company will acquire intangibles equal to $2\mathrm{.}9\%$ of total revenues and will record amortization expense of $$165\mathrm{.}7$ million.

Income taxes will be $25\%$ of pretax income and income taxes payable will be $7\mathrm{.}7\%$ of $2020$ tax expense.

The company will award $$100\mathrm{.}4$ million of stock$-$based compensation, which increases Capital in excess of par value by the same amount. Assume that the company routinely includes this form of compensation in operating expenses each year.

The company will continue its stock repurchases. DP will repurchase $$450$ million of treasury stock.

Dividends will be $$833\mathrm{.}60$ in $2020,$ and dividends payable will be $26\mathrm{.}3\%$ of dividends.

Prepare a forecast of FY$2020$ statement of cash flows.

Note: Round your answers to one decimal place $($for example, enter $14\mathrm{.}6$ for $14\mathrm{.}55555).$