Please Help! Cant figure out blank cells of excel sheet... need lost interest, Marginal Cost, and Compare to EUAC (Which is $62000)

13-37 Big-J Construction Company, Inc. is conducting a routine periodic review of existing field equipment. They use a MARR of 20%. This includes a replace- ment evaluation of a paving machine now in use. The machine was purchased 5 years ago for $200,000, The paver's current market value is $65,000, and yearly operating and maintenance costs are as follows. Year, n Operating Maintenance Market Value Cost in Cost in if Sold Yearn Yearn in Year n 1 2 3 4 5 17,000 20,000 25,000 30,000 35,000 12,000 18,000 20,000 25,000 30,000 50,000 40,000 35,000 30,000 25,000 13-37 MARR% First Cost Year (n) 0 Lost Int. in year n Total MC| Compare MC to in year n EUAC of 0 20% 200000 Market Value in year n 65000 50000 40000 35000 30000 250001 Lost MV in year n 135000 150000 160000 165000 170000 175000 Oper Cost 0 17000 20000 25000 30000 35000 Maint. Cost 0 12000 18000 20000 25000 30000 13-37 Big-J Construction Company, Inc. is conducting a routine periodic review of existing field equipment. They use a MARR of 20%. This includes a replace- ment evaluation of a paving machine now in use. The machine was purchased 5 years ago for $200,000, The paver's current market value is $65,000, and yearly operating and maintenance costs are as follows. Year, n Operating Maintenance Market Value Cost in Cost in if Sold Yearn Yearn in Year n 1 2 3 4 5 17,000 20,000 25,000 30,000 35,000 12,000 18,000 20,000 25,000 30,000 50,000 40,000 35,000 30,000 25,000 13-37 MARR% First Cost Year (n) 0 Lost Int. in year n Total MC| Compare MC to in year n EUAC of 0 20% 200000 Market Value in year n 65000 50000 40000 35000 30000 250001 Lost MV in year n 135000 150000 160000 165000 170000 175000 Oper Cost 0 17000 20000 25000 30000 35000 Maint. Cost 0 12000 18000 20000 25000 30000