Please help!! Could you also show the calculations?
Part 1 of 2 14 points Required information [The following information applies to the questions displayed below) Forten Company's current year income statement comparative balonce sheets, and additional information follow. For the year. (1) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers. (3) all purchases of Inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales $ 622,500 Cost of goods sold 293,000 Gross profit 329,500 Operating expenses (excluding depreciation) $ 140,400 Depreciation expense 20.750 169, 150 Other sains (losses) Los on sale of equipment (1) 125) Income before taxes 147,225 Income ese pense $111.775 efloor P FORTEN COMPANY Comparative Balance Sheets December 11 Current Year Prior Assets Cash Accounts receivable Inventory Prepaid wees tu $ 6,90 77,850 287.656 1.200 1,500 50,25 253,000 2,055 $622,500 293,000 329,500 $ 140,400 28,750 169, 150 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income (13,125) 147,225 35,450 $ 111,775 FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 61,900 77,850 287,656 1,290 428,696 149,500 (40,625) $ 537,571 $ 81,500 58,625 259,800 2,055 401,980 116,000 (50,000) $ 467,980 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 61,141 73,400 134,541 $ 126,675 64,350 191,025 158,250 174,750 49,500 178, 780 $ 537,571 118,705 $ 467,980 134,541 191,025 Required information Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity 158,250 174,750 49,500 178, 780 $ 537,571 118,705 $ 467,980 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $13,125 (details in b). b. Sold equipment costing $70,875, with accumulated depreciation of $38,125, for $19,625 cash. c. Purchased equipment costing $104.375 by paying $46,000 cash and signing a long-term notes payable for the balance d. Paid $49,325 cash to reduce the long-term notes payable. e. Issued 3.300 shares of common stock for $20 cash per share, f. Declared and paid cash dividends of $51,700. Required: 1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cache form oneration art Required information Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) 2 ed FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operations Income statement items not affecting cash Depreciation expenso S 111 775 28,750 13,125 Changes in current assets and current liabilities $ 153,650 Cash flows from investing activities Required information $ 153,650 Cash flows from investing activities 0 Cash flows from financing activities 0 $ $ 153,650 Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year $ 153,650
