Please help

ctober November December Cash sales is. 139.0% $ 197.3% $ 101,008 Credit sales 138,669 123,400 111,108 Total $ 263.10% $ 235.435 $ 212.153 Past experience shows that 5% of credit sales are uncollectibl e. Of the credit sales that are collectible, 60% are collected in the month of sale: the remaining 40% are collected in the month following the month of sale. Customers are granted a 1.5% discount for payment within 10 days of billing. Approximately 75% of collectible credit sales take advantage of the cash discount. Inventory purchases each month are 100% of the cost ofthe following month's projected sales. (The gross prot rate for Timpco is approximately 30%.) All merchandise purchases are made on credit, with 20% paid in the month of purchase and the remainder paid in the following month. No cash discounts for early payment are in effect. Required: 1. Calculate the budgeted total cash receipts for November and December. [Round your Intermediate calculations and final answers to the nearest Iwhole dollar amount.) 2. Calculate budgeted cash disbursements for November and December (budgeted total sales for January of the coming year equals $199,000). . Total cash raoa'pts 2. Budgeted cash disbursements