Please help $$ Excel Online Structured Activity: Corporate valuation Dantzler Corporation is a fast$-$growing supplier of office products. Analysts project the following free cash flows $($FCFs$)$ during the next $3$ years, after which FCF is expected to grow at a constant Excel Online Structured Activity: Corporate valuation

Dantzler Corporation is a fast$-$growing supplier of office products. Analysts project the following free

cash flows $($FCFs$)$ during the next $3$ years, after which FCF is expected to grow at a constant $8\%$ rate.

Dantzler's WACC is $12\%.$

Year

FCF

millions$)$

The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform

the required analysis to answer the questions below.

Open spreadsheet

a$.$ What is Dantzler's horizon, or continuing, value? $($Hint: Find the value of all free cash flows

beyond Year $3$ discounted back to Year $3.)$ Round your answer to two decimal places. Enter your

answer in millions. For example, an answer of $$13,550,000$ should be entered as $13\mathrm{.}55.$

$ million

b$.$ What is the firm's value today? Round your answer to two decimal places. Enter your answer in

millions. For example, an answer of $$13,550,000$ should be entered as $13\mathrm{.}55.$ Do not round your

intermediate calculations.

$ million

c$.$ Suppose Dantzler has $$131$ million of debt and $22$ million shares of stock outstanding. What is

your estimate of the current price per share? Round your answer to two decimal places. Write out

your answer completely. For example, $0\mathrm{.}00025$ million should be entered as $250.$

$(6$