Please help fast I have others posted ASAP THANK YOU! Robots inc just paid a dividend of $1.00 per share. the dividend is expected to grow at a rate of 23% per year for the next three years and then to level off to 5% per year forever. You think the appropriate market capitalization rate for Robots inc is 18% per year.

A) Estimate the non constant growth dividends. (round to 4 decimal places)

D1:___

D2:___

D3:___

B) What is the horizon value (terminal value) In three years? (round to 4 decimal places)

p3:___

C) What is the intrinsic value of a share of the stock? (round to 2 decimals)

Intrinsic value per share: _____