Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please help! I have added all pics The following financial information is for Blossom Company. BLOSSOM COMPANY Balance Sheets December 31 Assets 2022 2021 Cash
please help! I have added all pics
The following financial information is for Blossom Company. BLOSSOM COMPANY Balance Sheets December 31 Assets 2022 2021 Cash $72,000 $ 69,000 Debt investments (short-term) 52,000 41,000 Accounts receivable 110,000 92,000 Inventory 234.000 166,000 Prepaid expenses 24,000 23,000 Land 131,000 131,000 Building and equipment (net) 260.000 187,000 Total assets $883,000 $709,000 Liabilities and Stockholders' Equity Notes payable $169,000 $ 108,000 Accounts payable 64,000 54.000 Accrued liabilities 42.000 42.000 HO Liabilities and Stockholders' Equity Notes payable $169,000 $108,000 Accounts payable 64,000 54,000 Accrued liabilities 42,000 42,000 Bonds payable, due 2025 252,000 171,000 Common stock, $10 par 205,000 205,000 Retained earnings 151,000 129,000 Total liabilities and stockholders' equity $883,000 $709,000 BLOSSOM COMPANY Income Statements For the Years Ended December 31 2022 2021 Sales revenue $899,000 $788,000 Cost of goods sold 647,000 574,000 Gross profit 252.000 214,000 Operating expenses 195,000 159.000 BLOSSOM COMPANY Income Statements For the Years Ended December 31 2022 2021 Sales revenue $899,000 $788,000 647,000 574,000 Cost of goods sold Gross profit 252,000 214,000 Operating expenses 195,000 159.000 Net income $ 57,000 $ 55,000 Additional information: 1. Inventory at the beginning of 2021 was $117.000. 2. Accounts receivable (net) at the beginning of 2021 were $88,000. 3. Total assets at the beginning of 2021 were $631,000. 4. No common stock transactions occurred during 2021 or 2022 5. All sales were on account. (al) Compute the liquidity and profitability ratios of Blossom Company for 2021 and 2022. (Round Curent ratio, Asset turnover and Earnings per share to 2 decimal places, eg. 15.50 and round all other answers to 1 decimal place,eg: 15.5. Round % change to O decimal places, for eg. 1% and if % change is a decrease show the numbers as negative, eg. -1% or (1%)) 2021 2022 % Change LIQUIDITY Current ratio 18 :1 1.92 :1 6.8 96 Accounts receivables turnover 8.90 times 8.76 times 16 Inventory turnover 3.24 times 4,06 times 20.2 2021 2022 % Change PROFITABILITY Profit margin 6.98 X 6.98 % 92 Asset turnover 1.13 times 118 times 2021 2022 % Change PROFITABILITY Profit margin 6.98 % 32 6.98 96 9.2 Asset turnover 1.13 times 1.18 times -4.2 Return on assets 7.16 % 8:21 %6 -128 Earnings per share 2.78 2.68 3.7 (b) Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2022, and (2) as of December 31, 2023, after giving effect to the situation. (Round Debt to assets ratio to decimal places, 4.9. 15 and round all other answers to 1 decimal place, c.g. 15.5. Round % change to decimal places, for ex. 1% and if % change is a decrease show the numbers as negative, e.g. -1% or (1%) Situation Ratio 1800 tockwere canar 2012 Noir Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2022, and (2) as of December 31, 2023, after giving effect to the situation. (Round Debt to assets ratio to decimal places, 43. 15 and round all other answers to 1 decimal place, eg. 15.5. Round % change to O decimal places, for es. 1% and if % change is a decrease show the numbers as negative, es -1% or (1%)) Ratio 1. Situation 18,000 shares of common stock were sold at par on July 1, 2023. Net income for 2023 was $55,000 All of the notes payable were paid in 2023. All other liabilities remained at their December 31, 2022 levels. Total assets on December 31, 2023, were $906,000 The market price of common stock was $9 and $13 on December 31, 2022 and 2023 respectively Return on common stockholders equity Debt to assets ratio 2 3 Price-eamings ratio 2022 2023 % Change Return on common stockholders equity 27.80 220 % 6.91 Debt to assets ratio 59.60 39.51 318 Price Uent to assets ratio Anothe notes payable were paid in ZUZS. Alrother abilities remained at their wecember 31, 2022 levels. Total assets on December 31, 2023, were $906,000. The market price of common stock was $9 and 513 on December 31, 2022 and 2023, respectively. 3 Price-earnings ratio 2022 2023 % Change Return on common stockholders equity 27.80 % 220 % 6.91 % Debt to assets ratio 59.68 %% 39.51 % 338 % Price earnings ratio 3.24 times 0.59 times 21.79 9 e Textbook and Media Attempts: 1 of 3 used Submit Answer Save for Later Last saved 5 seconds ago Saved work will be auto-submitted on the due date. Auto submission can take up to 10 minutes Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started