please help! i have provided the tables
Sachs Brands's defined benefit pension plan specifies annual retirement benefits equal to 16% * service years * final year's salary payable at the end of each year. Angela Davenport was hired by Sachs at the beginning of 2007 and is expected to retire at the end of 2041 after 35 years' service. Her retirement is expected to span 18 years. Davenport's salary is $89,000 at the end of 2021 and the company's actuary projects her salary to be $275,000 at retirement. The actuary's discount rate is 7%. (FV of $1. PV of $1. FVA of $1. PVA of S1. EVAD of S1 and PVAD of $1 (Use appropriate factor(s) from the tables provided.) Required: 1. What is the company's projected benefit obligation at the beginning of 2021 (after 14 years' service) with respect to Davenport? (Do not round intermediate calculations. Round your final answer to the nearest whole dollar.) 2. Estimate by the projected benefits approach the portion of Davenport's annual retirement payments attributable to 2021 service 3. What is the company's service cost for 2021 with respect to Davenport? (Do not round intermediate calculations. Round your final answer to the nearest whole dollar.) 4. What is the company's interest cost for 2021 with respect to Davenport? (Do not round intermediate calculations. Round your final answer to the nearest whole dollar.) 5. Combine your answers to requirements 1, 3, and 4 to determine the company's projected benefit obligation at the end of 2021 (after 15 years' service) with respect to Davenport (Do not round intermediate calculations. Round your final answer to the nearest whole dollar.) 1 Project benefit obligation 2 Annual retirement payments 3. Service cost 4. Interest cost 5 Projected benefit obligation TABLE Drecent Value of $1 1 1.04 1.55 3.09 2.54 3.4 3.546 4.09 4.54 3.04 3.546 6.046 905 19.046 110 1209 20056 10.990100 22 0.98039 097561 0.97087 0.96616 0.90154 0.95694 0.95238 0.94787 094340 093458 0.92593 0.91743 0.90909090090 089286 0.83333 2 0397000090117095181 0.94260 0.93351 03456 091573 0.90703 08984501900008754 035734 034166 08261508116 .797190.69444 3097058 094233 098650091514 090194 0900 07610 085350351610392 081630 798 77218 075131 073119 071178057870 000 01692385 090595 0.55349 07144 015430033856 032270 080723 079309 0.76290 0.73503 0.70643 0.68301 065873 063552 043235 50510 0 00373 033 00381 0.54197 02193 0.0 0.78353 0.76513 0726 071299 0.00038 0993 0.62092 093450.5673040155 .6.2005 91454 6.88797 0.86130 0.83748 0.81350 0.79031 0.76790 0.74622 0.72525 0.70496 0.66634 0.63019 0.59617 0.56447 0.83464 0.50663 0.33490 7093272 090103 0.87056 0.34127 0.81309 0.78599 0.1992 0.73483 071008 068744006506 0.62275 05849 0.54703 0.51316 040166 045235 0.27908 0974 0771 539 03075 078911 075011 071009 070319 067684 065160 4 1058701 4027 050187 046651 0039 040 033257 091434 1459 083676 630073 076042073373 070359 067290 064461 061763 059190 054393 050035 046043 0.43410 0.39093 0.36061 019381 1000 05616) S078120040907089067556064393061391058430559050335 0.46319042341 033554 0.35213 0.32197 0.16151 11 6 3 6006 .767146.72341 0.65405 064058 0.61690 55465 0.55491 0.53670 .47500 0.41388 0.18753 0.30 0.31738 0.20748 0.13459 12 0 745 085639 0739 010356 070136 066178 0.63460 0.58905 55684057598 0:49097 0.44401039711 0.35553 0.31863 0.78584 025668 011216 13 0.37306 0.5403 0.77303 0.72542 068095 0.639400.00051 0.56427 0.53032 0.49856 0.46534 041490 0.36770 0.32618 0.28966 0.25751 0.22917 0.09346 14 06996 0 75758 070773 060112 061778 05774 0.53997 0 SOSOT 0:47257 0.44230038782 0.34046 029935 0.26333023199 0 20162 007789 15 00 0 799074301069047 064186 059639055536 51672 045102 044793 041727 036045 031534 037454 023939 02090001070006491 16 5 7 245 67362 0.62317 0.57671503104 .45311 643458 0.39365 0.33873 0.29139 0.35132 0.21763 0.15839 .18311 05409 17 043 077639 071416 065730 060502 055730 051337 047318 043630 040945 037136 031657 027027 023107 0.19784 0.16961 0.14564004507 15 0.53002 0.619 0.70016 0.04117 0.58739 0.53836 0.49363 0.45280 041552 0.38147 035034 0.29586 0.25025 0.21199 0.17986 0.15.202 0.13004 0.03756 19 0. 14 0.75361 068643 062553 0.57029 0.5.2016 041464 043330 039573 0.36158 033051 0.27651 0.23171 0.19449 0.16351 0.13768 0.11611003130 0011954 0 14347 067297 061027 055368 050357 045639 041454 07689 034773 031180 075842 021455 0.17543 014864 0.13403 010367 002505 2 11 . 4 7 6.4383330793534 033456 16 0.34151 0.19 0.18 0.1351311174 09056 0.62174 0 4 0.0172 0. 0 002 0.34770031007 0.27606 009 0.1973 01570 0.13000.10153 0.081700388 001253 23 077977 21 06095305399 4761 04315 037512 0337029530 026223 0313000 18425 0.14602011597 009730007361 001018 075664 065910050 0080476 0.38165 0.33348 0.29157 0.355090.22332 0.19563 015040 0.11591 000955 0.00934 005332 004187 000607 0.04 0.06 0.031 048306 043435 0.36875 0.32065 02902 024295 021108 0.13456 0.14056 0.1073 000 0.0004 0.0489003738 000500 3014191 0.639764.53307 11 412 671 40874 841 41 6 035638 0.03 0.30709 02338 0.0004 0.11 0.0337 0.03 0.07537 0.0531 3.00 3.03338 .0001 01 02 03 04 1913 19 012271 0020 0 00 00 0.00351 02557 00 019 014311 09723000678 0000 000031090138 001075 000068 TABLE & Present Value of an ordinary Annuity of 51 1 - 1 3 6 154 094 0904009458939391439 083333 196 1997 1996 185941 154519 1 9 180 1816 175911173554 712521 S 152778 913302 SENS 260 261 260164 2770074896 72325269793267301 2.62432 257702531292486852443712.40153210545 301938038380773376197 37171036730836290 358753 354595 350515 346511 338721331313323972316987310345305735 258873 543 764 471 454 457971 450 445183 4 41919 20 21 41000 1001 RS 790790 647309051 5 S T9 60141 41 410 4914 6 1164 697396 000 678914 1 701 70 1 9 0 36052 1624 10 1471302189259 1787 09 91133046834434536 410541114133351 56 S 1919 520637 03395 7 16326360459 9 6 1 600795971304664 SB533 1 406439716 6950 650169 651533 6346999255759025537055 4 03097 01977271 717 71000 7071671008641766614657 1650241927 79707 273511 760769 750553083166 1100 11 1036763 10.0712 9.784859514 3 900158 76048 0 106410014 8687 08577. 166 .519 6.49306 30650377043306 1211255010901511057534 10 25776 9500 96633 93807 118 34 7 7 51808 716073631369649236 1937 441922 13131374 117315) 11.34337 1098319106346 10.30274 995569029993579117083536883576579078748690710356 674987 6 53263 1411 1254312100 11001 111007 10.92052 105831210223039798549 3 593874547 144 77365736669695157 60 61057 15 1 9 26 1911 110 111 1011037 103 925 91071359 06069760505 106 10467547 16 1 17 11126 157 13 500 12 SLO 12.09412 113 1123402 1033777 10.46216 10.105909.44665 SS37 S31256 7.52371717916 69 4 .72956 17 1 1 8 1 14291171101116612 12 65112 11 11 707191127607 4 10 47736 7603012154354153 09155754979 71161471463 15 15 15 14 99201 1415136 13751511318126010 12 15 11 6899 11 34607 10 321601003909 9 9 755301417 2016 20141219 1917 018 01 15 6 14 1 80 17001 1359119 120852 11 01 11 13 10 350 000 $3649971997 434350 30164555 164 163513 15 16 1487147 1421340 353313.0071246 11 95033 11 4 10 59001 981815 351356 3 7 4 39953 111 1101 16 15 141 142 1426 13. 63 12 11.154 . 10.35 10.10.1934 3.645 57 76033 1 194 1 1141151645151 1560 141 140939413 4199 127833611653 10674710890770401411494759 0 1584 223964620903919 6004 16.39205172920167889 15.37245 1453375 13.76483 1240904 1125778 10.37365 347001 6037955184.97294 9 92735542510823116213550719927718 40158 1715909160161215 61630 13.33171113461105736971905 3951050 000 305 0
