please help i missed class ONCE

42 Intermediate Calculations 0 1 2 3 4 Units sold Sales price per unit (excl. depr.) Variable costs per unit (exel. depr.) Nonvariable costs (excl. depr.) Sales revenue Required level of not operating working capital Basis for depreciation Annual equipment depr. rate 20.00% 32.00% 19.20% 11.52% Annual depreciation expense Ending Bk Val: Cost - Accum Depirn Salvage value Profit (or loss) on salvage Tax on profit (or loss) Net cash flow due to salvage Key Results: Appraisal of the Proposed Project Net Present Value ( at 10%)= IRR= MIRR= Payback = Discounted Payback =