please help I need worksheet completed yellow items double checked. I need to reference all other tabs to this beginning worksheet if you are able, PLEASE show your excel formulas! appreciate it!

OVERIEW The Excel Spreadsheet Project is a computer project designed to help you develop spreadsheet skills. You will prepare consolidated worksheets using formulas that illustrate the consolidation entries needed when the parent uses the equity method, partial equity method, or initial value method of accounting for its investment in a subsidiary. The detailed information for this project is found at the end of Chapter 3 under the heading of "Excel Spreadsheet Project." INSTRUCTIONS You are to create an Excel workbook with 4 tabs as follows: - Tab 1 - Consolidated Information Worksheet - Tab 2 - Equity Method - Tab 3 - Partial Equity Method - Tab 4 - Initial Value Method This assignment encompasses the first 3 project requirements as listed in the Computer Project within the textbook. The consolidated worksheets that you are preparing are not for the year of acquisition, but for the succeeding year. Therefore, when determining the beginning parent company retained earnings and Investment account balances for the year in question under the initial value and partial equity methods, remember that those balances will be converted to the equity method as of the beginning of the year in the consolidated worksheet via the C entry. The beginning retained earnings and investment account balances based on parent company records will differ under each of the three methods. The difference will be reflected in the C entry. You will complete the Excel Spreadsheet Project in 2 parts: For Excel Spreadsheet Project: Initial Assignment, you must complete Tab 1 with the fair value allocation schedule. Then you will begin Tabs 24, completing trial balances for Pecos and Suaro. This assignment encompasses the first 2 project requirements stated in the textbook. For Excel Spreadsheet Project: Final Assignment, you must complete all remaining information for Tabs 2-4. This assignment encompasses the third project requirement stated in the textbook. Project Requirements Complete the four worksheets as follows: 1. Input the consolidated information worksheet provided and complete the fair-value allocation schedule by computing the excess amortizations for 2020 and 2021. 2. Using separate worksheets, prepare Pecos's trial balances for each of the indicated accounting methods (equity, initial value, and partial equity). Use only formulas for the Investment in Suaro, the Income of Suaro, and Retained Earnings accounts. 3. Using references to other cells only (either from the consolidated information worksheet or from the separate method sheets), prepare for each of the three consolidation worksheets: - Adjustments and eliminations. - Consolidated balances. Project Scenario Pecos Company acquired 100 percent of Suaro's outstanding stock for $1,450,000 cash on January 1, 2020, when Suaro had the following balance sheet: At the acquisition date, the fair values of each identifiable asset and liability that differed from book value were as follows: Additional Information - Although at acquisition date Pecos expected future benefits from Suaro's in-process research and development (R\&D), by the end of 2020 it became clear that the research project was a failure with no future economic benefits. - During 2020. Suaro earns $75,000 and pays no dividends. - Selected amounts from Pecos's and Suaro's separate financial statements at December 31, 2021, are presented in the consolidated information worksheet. All consolidated worksheets are to be prepared as of December 31, 2021, two years subsequent to acquisition. - Pecos's January 1, 2021, Retained Earnings balance-before any effect from Suaro's 2020 income-is $(930,000) (credit balance). - Pecos has 500,000 common shares outstanding for EPS calculations and reported $2,943,100 for consolidated assets at the beginning of the period. The following is the consolidated information worksheet. The Excel Spreadsheet Project (due this week) is a computer project designed to help you develop spreadsheet skills. You will prepare consolidated worksheets using formulas that illustrate the consolidation entries needed when the parent uses the equity method, partial equity method, or initial value method of accounting for its investment in a subsidiary. The detailed information for this project is found at the end of Chapter 3 under the heading of "Excel Spreadsheet Project." You are to create an Excel workbook with 4 tabs as follows: - Tab 1 - Consolidated information Worksheet - Tab 2-Equity Method - Tab 3-Partial Equity Method - Tab 4-initial Value Method This assignment encompasses the first 3 project requirements as listed in the Excel Spreadsheet Project within the textbook. The other project requirements including goodwill impairment do not need to be completed. You will complete the Excel Spreadsheet Project in 2 parts: For Part 1, you must complete Tab 1 with the fair value allocation schedule. Then you will begin Tabs 2-4, completing trial balances for Pecos and Suaro. Excel Spreadsheet Project Part 1 encompasses the first 2 project requirements stated in the textbook. For Part 2, you must complete all remaining information for Tabs 2-4, Excel Spreadsheet Project Part 2 encompasses the third project requirement stated in the textbook