please help! i took picture of the data twice so its easier to read.

Gold Star Rice, Ltd. of Thailand exports Thal rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain Budgeted sales by product and in total for the coming month are shown below Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% 5 345,600 103,680 $ 241.920 100 Product Fragrant 20% $ 144,000 119 200 20,800 100% 30% 70% toonza in 32 $ 230,400 100% 126,720 SC 5 103,630 100% 30% 20% Total 100 $ 720,000 745.600 374,400 230,880 $143.520 $230,880 Dollar sales to break even Fixed expenso CM ratio - 5444,000 As shown by these data, net operating income is budgeted at $143.520 for the month and the estimated break-even sales is As shown by these data, net operating income is budgeted at $143,520 for the month and the estimated break-even sales is $444,000 Assume that actual sales for the month total $720,000 as planned. Actual sales by product are: White $230,400, Fragrant, $288,000, and Loonzain, $201,600. White 46% $ 345,600 103,689 $ 241,920 Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Het operating income 100% Product Fragrant 20% $ 144,000 115,200 5 28,800 100x BOX 70% Loonzain 32% $ 230,400 100% 126, 720 55% $ 103,680 45% BOX 20% Total 100% $ 720,000 345,600 374,400 230,800 $ 143,520 100% 48 52 Required 1 Required 2 Prepare a contribution format income statement for the month based on the actual sales data. Gold Star Rice, Lid Contribution Income Statement Product White Fragrant Loonzain Percentage of total sales 96 % %6 % % % % 9 Total % 96 RR 96 % Red 2 Required 1 Required 2 Compute the break-even point in dollar sales for the month based on your actual data. (Round your answer to the nearest whole dollar amount.) Break-oven point in dollar salos